1291886618512605129188660001798270--12-312022Q3falseP0Y185126050.20.20.20.20.20.2P45D0001798270us-gaap:CommonStockMember2022-07-012022-09-300001798270us-gaap:CommonStockMember2022-01-012022-09-300001798270ionm:ConsultantMember2022-01-012022-09-300001798270ionm:ConsultantMember2021-01-012021-09-300001798270us-gaap:CommonStockMember2021-07-012021-09-300001798270us-gaap:RetainedEarningsMember2022-09-300001798270us-gaap:AdditionalPaidInCapitalMember2022-09-300001798270us-gaap:RetainedEarningsMember2022-06-300001798270us-gaap:AdditionalPaidInCapitalMember2022-06-3000017982702022-06-300001798270us-gaap:RetainedEarningsMember2021-12-310001798270us-gaap:AdditionalPaidInCapitalMember2021-12-310001798270us-gaap:RetainedEarningsMember2021-09-300001798270us-gaap:AdditionalPaidInCapitalMember2021-09-300001798270us-gaap:RetainedEarningsMember2021-06-300001798270us-gaap:AdditionalPaidInCapitalMember2021-06-3000017982702021-06-300001798270us-gaap:RetainedEarningsMember2020-12-310001798270us-gaap:AdditionalPaidInCapitalMember2020-12-310001798270us-gaap:CommonStockMember2022-09-300001798270us-gaap:CommonStockMember2022-06-300001798270us-gaap:CommonStockMember2021-12-310001798270us-gaap:CommonStockMember2021-09-300001798270us-gaap:CommonStockMember2021-06-300001798270us-gaap:CommonStockMember2020-12-310001798270ionm:EquityFinancing2022Member2022-08-310001798270us-gaap:EmployeeStockMemberionm:RangeTwoMember2022-01-012022-09-300001798270us-gaap:EmployeeStockMemberionm:RangeTwelveMember2022-01-012022-09-300001798270us-gaap:EmployeeStockMemberionm:RangeThreeMember2022-01-012022-09-300001798270us-gaap:EmployeeStockMemberionm:RangeTenMember2022-01-012022-09-300001798270us-gaap:EmployeeStockMemberionm:RangeSixMember2022-01-012022-09-300001798270us-gaap:EmployeeStockMemberionm:RangeSevenMember2022-01-012022-09-300001798270us-gaap:EmployeeStockMemberionm:RangeOneMember2022-01-012022-09-300001798270us-gaap:EmployeeStockMemberionm:RangeNineMember2022-01-012022-09-300001798270us-gaap:EmployeeStockMemberionm:RangeFourMember2022-01-012022-09-300001798270us-gaap:EmployeeStockMemberionm:RangeFiveMember2022-01-012022-09-300001798270us-gaap:EmployeeStockMemberionm:RangeElevenMember2022-01-012022-09-300001798270us-gaap:EmployeeStockMemberionm:RangeEightMember2022-01-012022-09-300001798270us-gaap:EmployeeStockMember2021-01-012021-12-310001798270us-gaap:EmployeeStockMemberionm:RangeTwoMember2022-09-300001798270us-gaap:EmployeeStockMemberionm:RangeTwelveMember2022-09-300001798270us-gaap:EmployeeStockMemberionm:RangeThreeMember2022-09-300001798270us-gaap:EmployeeStockMemberionm:RangeTenMember2022-09-300001798270us-gaap:EmployeeStockMemberionm:RangeSixMember2022-09-300001798270us-gaap:EmployeeStockMemberionm:RangeSevenMember2022-09-300001798270us-gaap:EmployeeStockMemberionm:RangeOneMember2022-09-300001798270us-gaap:EmployeeStockMemberionm:RangeNineMember2022-09-300001798270us-gaap:EmployeeStockMemberionm:RangeFourMember2022-09-300001798270us-gaap:EmployeeStockMemberionm:RangeFiveMember2022-09-300001798270us-gaap:EmployeeStockMemberionm:RangeElevenMember2022-09-300001798270us-gaap:EmployeeStockMemberionm:RangeEightMember2022-09-300001798270us-gaap:EmployeeStockMember2021-12-310001798270us-gaap:EmployeeStockMember2022-01-012022-09-300001798270ionm:ConsultantMember2021-01-012021-12-310001798270ionm:ConsultantMember2022-01-012022-09-300001798270srt:MaximumMemberionm:EquityFinancing2022Member2022-08-012022-08-310001798270ionm:NonBrokeredPrivatePlacementsConvertibleDebentureUnitsMember2019-11-012020-12-310001798270us-gaap:RetainedEarningsMember2022-07-012022-09-300001798270us-gaap:RetainedEarningsMember2022-01-012022-09-300001798270us-gaap:RetainedEarningsMember2021-07-012021-09-300001798270us-gaap:RetainedEarningsMember2021-01-012021-09-300001798270us-gaap:IndemnificationGuaranteeMember2022-04-300001798270ionm:CreditFacilityMemberus-gaap:WarrantMemberionm:CenturionFinancialTrustMember2021-06-300001798270ionm:SeniorTermAcquisitionLineMemberionm:CenturionFinancialTrustMember2021-06-300001798270ionm:SeniorRevolvingLoanMemberionm:CenturionFinancialTrustMember2021-06-300001798270ionm:DebtInstrumentTrancheTwoMemberionm:NonBrokeredPrivatePlacementsConvertibleDebentureUnitsMember2020-05-012020-05-310001798270ionm:Tranche1OfConvertibleDebentureMemberionm:NonBrokeredPrivatePlacementsConvertibleDebentureUnitsMember2019-11-012020-12-310001798270ionm:DebtInstrumentTrancheTwoMemberionm:NonBrokeredPrivatePlacementsConvertibleDebentureUnitsMember2019-11-012020-12-310001798270ionm:CreditFacilityMemberionm:DebentureWithMaturityDateOfJune92025Member2021-06-300001798270ionm:DebentureWithMaturityDateOfJune92025Memberionm:CenturionFinancialTrustMember2021-06-300001798270ionm:CreditFacilityMemberionm:CenturionFinancialTrustMember2021-06-300001798270ionm:PaycheckProtectionProgramCaresActMember2021-03-310001798270ionm:PaycheckProtectionProgramCaresActMember2022-01-012022-09-300001798270ionm:PaycheckProtectionProgramCaresActMember2022-01-012022-01-310001798270ionm:CreditFacilityMemberionm:CenturionFinancialTrustMember2021-06-012021-06-300001798270ionm:Tranche1OfConvertibleDebentureMembersrt:MinimumMemberionm:NonBrokeredPrivatePlacementsConvertibleDebentureUnitsMember2020-12-310001798270ionm:Tranche1OfConvertibleDebentureMembersrt:MaximumMemberionm:NonBrokeredPrivatePlacementsConvertibleDebentureUnitsMember2020-12-310001798270ionm:DebtInstrumentTrancheTwoMembersrt:MinimumMemberionm:NonBrokeredPrivatePlacementsConvertibleDebentureUnitsMember2020-12-310001798270ionm:DebtInstrumentTrancheTwoMembersrt:MaximumMemberionm:NonBrokeredPrivatePlacementsConvertibleDebentureUnitsMember2020-12-310001798270ionm:NonBrokeredPrivatePlacementsConvertibleDebentureUnitsMember2020-12-310001798270ionm:NonBrokeredPrivatePlacementsConvertibleDebentureUnitsMember2020-05-012020-05-310001798270ionm:PaycheckProtectionProgramCaresActMember2022-09-300001798270ionm:PaycheckProtectionProgramCaresActMember2021-12-310001798270ionm:CreditFacilityMemberionm:DebentureWithMaturityDateOfJune92025Memberus-gaap:PrimeRateMember2021-06-012021-06-300001798270ionm:NonBrokeredPrivatePlacementsConvertibleDebentureUnitsMemberus-gaap:WarrantMember2020-05-310001798270ionm:NonBrokeredPrivatePlacementsConvertibleDebentureUnitsMember2020-05-310001798270ionm:OtherRevenueStreamMemberus-gaap:AccountsReceivableMemberionm:RevenueStreamConcentrationRiskMember2022-01-012022-09-300001798270ionm:FacilityBillingMemberus-gaap:AccountsReceivableMemberionm:RevenueStreamConcentrationRiskMember2022-01-012022-09-300001798270ionm:CommercialInsuranceMemberus-gaap:AccountsReceivableMemberionm:RevenueStreamConcentrationRiskMember2022-01-012022-09-300001798270us-gaap:AccountsReceivableMemberionm:RevenueStreamConcentrationRiskMember2022-01-012022-09-300001798270ionm:OtherRevenueStreamMemberus-gaap:AccountsReceivableMemberionm:RevenueStreamConcentrationRiskMember2021-01-012021-12-310001798270ionm:FacilityBillingMemberus-gaap:AccountsReceivableMemberionm:RevenueStreamConcentrationRiskMember2021-01-012021-12-310001798270ionm:CommercialInsuranceMemberus-gaap:AccountsReceivableMemberionm:RevenueStreamConcentrationRiskMember2021-01-012021-12-310001798270us-gaap:AccountsReceivableMemberionm:RevenueStreamConcentrationRiskMember2021-01-012021-12-310001798270us-gaap:SubsequentEventMember2022-10-110001798270us-gaap:EmployeeStockMember2022-09-300001798270us-gaap:ConvertibleDebtMember2022-09-300001798270ionm:July2020PrivatePlacementMember2022-09-300001798270ionm:December2020EquityFinancingMember2022-09-300001798270ionm:DebenturesMember2022-09-300001798270ionm:SeniorTermLoanMemberionm:CenturionFinancialTrustMember2021-06-3000017982702021-09-3000017982702020-12-310001798270us-gaap:WarrantMember2022-01-012022-09-300001798270us-gaap:EmployeeStockMember2022-01-012022-09-300001798270us-gaap:WarrantMember2021-01-012021-09-300001798270us-gaap:EmployeeStockMember2021-01-012021-09-300001798270us-gaap:AdditionalPaidInCapitalMember2022-07-012022-09-300001798270us-gaap:AdditionalPaidInCapitalMember2022-01-012022-09-300001798270us-gaap:AdditionalPaidInCapitalMember2021-07-012021-09-300001798270us-gaap:TechnologyServiceMember2022-09-300001798270us-gaap:ServiceMember2022-09-300001798270us-gaap:ProductAndServiceOtherMember2022-09-300001798270us-gaap:TechnologyServiceMember2021-12-310001798270us-gaap:ServiceMember2021-12-310001798270us-gaap:ProductAndServiceOtherMember2021-12-310001798270ionm:SeniorTermLoanMemberionm:CenturionFinancialTrustMember2021-06-012021-06-3000017982702021-09-012021-09-300001798270us-gaap:AdditionalPaidInCapitalMember2021-01-012021-09-300001798270us-gaap:CommonStockMember2021-01-012021-09-300001798270us-gaap:TechnologyServiceMember2022-07-012022-09-300001798270us-gaap:ServiceMember2022-07-012022-09-300001798270us-gaap:ProductAndServiceOtherMember2022-07-012022-09-300001798270ionm:OtherRevenueStreamMember2022-07-012022-09-300001798270ionm:ManagedServiceAgreementsMember2022-07-012022-09-300001798270ionm:FacilityBillingMember2022-07-012022-09-300001798270ionm:CommercialInsuranceMember2022-07-012022-09-300001798270us-gaap:TechnologyServiceMember2022-01-012022-09-300001798270us-gaap:ServiceMember2022-01-012022-09-300001798270us-gaap:ProductAndServiceOtherMember2022-01-012022-09-300001798270ionm:OtherRevenueStreamMember2022-01-012022-09-300001798270ionm:ManagedServiceAgreementsMember2022-01-012022-09-300001798270ionm:FacilityBillingMember2022-01-012022-09-300001798270ionm:CommercialInsuranceMember2022-01-012022-09-300001798270us-gaap:TechnologyServiceMember2021-07-012021-09-300001798270us-gaap:ServiceMember2021-07-012021-09-300001798270us-gaap:ProductAndServiceOtherMember2021-07-012021-09-300001798270ionm:OtherRevenueStreamMember2021-07-012021-09-300001798270ionm:ManagedServiceAgreementsMember2021-07-012021-09-300001798270ionm:FacilityBillingMember2021-07-012021-09-300001798270ionm:CommercialInsuranceMember2021-07-012021-09-300001798270us-gaap:TechnologyServiceMember2021-01-012021-09-300001798270us-gaap:ServiceMember2021-01-012021-09-300001798270us-gaap:ProductAndServiceOtherMember2021-01-012021-09-300001798270ionm:OtherRevenueStreamMember2021-01-012021-09-300001798270ionm:ManagedServiceAgreementsMember2021-01-012021-09-300001798270ionm:FacilityBillingMember2021-01-012021-09-300001798270ionm:CommercialInsuranceMember2021-01-012021-09-300001798270ionm:EquityFinancing2022Member2022-08-012022-08-310001798270srt:MinimumMember2022-01-012022-09-300001798270srt:MaximumMember2022-01-012022-09-3000017982702022-09-3000017982702021-12-310001798270us-gaap:ConvertibleDebtMember2022-09-300001798270ionm:DebenturesMember2022-09-300001798270ionm:BankIndebtednessMember2022-09-300001798270us-gaap:ConvertibleDebtMember2021-12-310001798270ionm:DebenturesMember2021-12-310001798270us-gaap:ConvertibleDebtMember2022-07-012022-09-300001798270ionm:DebenturesMember2022-07-012022-09-3000017982702022-07-012022-09-300001798270us-gaap:ConvertibleDebtMember2022-01-012022-09-300001798270ionm:DebenturesMember2022-01-012022-09-300001798270us-gaap:ConvertibleDebtMember2021-07-012021-09-300001798270ionm:DebenturesMember2021-07-012021-09-3000017982702021-07-012021-09-300001798270us-gaap:ConvertibleDebtMember2021-01-012021-09-300001798270ionm:DebenturesMember2021-01-012021-09-3000017982702021-01-012021-09-3000017982702022-11-1000017982702022-01-012022-09-30xbrli:sharesiso4217:USDxbrli:pureionm:subsidiaryiso4217:USDxbrli:shares

Table of Contents

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10-Q

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the Quarterly Period Ended September 30, 2022

OR

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from to

Commission file number: 001-40785

Graphic

ASSURE HOLDINGS CORP.

(Exact Name of Registrant as Specified in its Charter)

Nevada

82-2726719

(State or other jurisdiction of incorporation or organization)

(I.R.S. Employer Identification No.)

7887 E. Belleview Ave., Suite 500 Denver, Colorado

80111

(Address of Principal Executive Offices)

(Zip Code)

(720) 287-3093

(Registrant’s Telephone Number, including Area Code)

SECURITIES REGISTERED PURSUANT TO SECTION 12(b) OF THE ACT:

Title of each class

 

Trading Symbol(s)

 

Name of each exchange on which registered

Common Stock, $0.001 par value per share 

 

IONM

 

Nasdaq Stock Market LLC (Nasdaq Capital Market)

SECURITIES REGISTERED PURSUANT TO SECTION 12(g) OF THE ACT: None

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes No

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§ 229.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes No

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company or an emerging growth company. See definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

Large Accelerated Filer Accelerated Filer Non-Accelerated Filer Smaller Reporting Company Emerging Growth Company

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act). Yes No

The number of the registrant’s shares of common stock outstanding as of November 10, 2022 was 18,512,605

Table of Contents

ASSURE HOLDINGS CORP.

FORM 10Q

FOR THE QUARTER ENDED SEPTEMBER 30, 2022

TABLE OF CONTENTS

PAGE

Part I – Financial Information

2

Item 1. Financial Statements (unaudited)

2

Condensed Consolidated Balance Sheets

2

Condensed Consolidated Statements of Operations

3

Condensed Consolidated Statements of Cash Flows

4

Condensed Consolidated Statements of Changes in Shareholders’ Equity

5

Notes to Condensed Consolidated Financial Statements

6

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

18

Item 3. Quantitative and Qualitative Disclosures About Market Risk

28

Item 4. Controls and Procedures

28

Part II – Other Information

28

Item 1. Legal Proceedings

28

Item 1A. Risk Factors

29

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds

29

Item 3. Defaults Upon Senior Securities

29

Item 4. Mine Safety Disclosures

29

Item 5. Other Information

30

Item 6. Exhibits

30

Signatures

31

Table of Contents

PART I. FINANCIAL INFORMATION

ITEM 1. FINANCIAL STATEMENTS

ASSURE HOLDINGS CORP.

CONDENSED CONSOLIDATED BALANCE SHEETS

(in thousands, except share and par amounts)

(unaudited)

    

September 30, 

    

December 31, 

2022

2021

ASSETS

Current assets

 

  

 

  

Cash

$

3,798

$

4,020

Accounts receivable, net

 

20,860

 

27,810

Income tax receivable

157

136

Other current assets

 

217

 

151

Due from MSAs

6,602

5,886

Total current assets

 

31,634

 

38,003

Equity method investments

 

474

 

525

Fixed assets

 

35

 

85

Operating lease right of use asset, net

725

956

Finance lease right of use asset, net

469

743

Deferred tax asset, net

2,536

Intangibles, net

 

3,311

 

3,649

Goodwill

 

4,448

 

4,448

Total assets

$

43,632

$

48,409

LIABILITIES AND SHAREHOLDERS’ EQUITY

LIABILITIES

Current liabilities

Accounts payable and accrued liabilities

$

2,585

$

2,194

Current portion of debt

 

 

515

Current portion of lease liability

 

622

 

702

Current portion of acquisition liability

 

306

 

306

Other current liabilities

 

133

 

Total current liabilities

 

3,646

 

3,717

Lease liability, net of current portion

 

1,102

 

1,482

Debt, net of current portion

 

12,628

 

13,169

Acquisition liability

255

459

Fair value of stock option liability

 

 

25

Deferred tax liability, net

 

 

601

Total liabilities

 

17,631

 

19,453

Commitments and contingencies (Note 8)

SHAREHOLDERS’ EQUITY

Common stock: $0.001 par value; 180,000,000 shares authorized; 18,512,605 and 12,918,866 shares issued and outstanding, as of September 30, 2022, and December 31, 2021, respectively

 

19

 

13

Additional paid-in capital

 

49,044

 

43,387

Accumulated deficit

 

(23,062)

 

(14,444)

Total shareholders’ equity

 

26,001

 

28,956

Total liabilities and shareholders’ equity

$

43,632

$

48,409

See accompanying notes to condensed consolidated financial statements.

2

Table of Contents

ASSURE HOLDINGS CORP.

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

(in thousands, except share and per share amounts)

(unaudited)

Three Months Ended September 30, 

Nine Months Ended September 30, 

2022

    

2021

2022

    

2021

Revenue

  

 

  

  

 

  

Technical services

$

1,190

$

4,421

$

2,653

$

11,649

Professional services

4,278

2,738

7,605

3,704

Other

 

736

 

1,387

 

2,292

 

4,180

Total revenue

 

6,204

 

8,546

 

12,550

 

19,533

Cost of revenues, excluding depreciation and amortization

 

3,685

 

4,254

 

11,564

 

9,956

Gross margin

 

2,519

 

4,292

 

986

 

9,577

Operating expenses

General and administrative

 

3,340

 

3,180

 

11,177

 

10,275

Sales and marketing

 

198

 

247

 

688

 

748

Depreciation and amortization

 

243

 

293

 

761

 

965

Total operating expenses

 

3,781

 

3,720

 

12,626

 

11,988

(Loss) income from operations

 

(1,262)

 

572

 

(11,640)

 

(2,411)

Other income (expenses)

Income from equity method investments

 

9

 

139

 

18

 

136

Gain on Paycheck Protection Program loan forgiveness

1,665

Other income (expense), net

 

(37)

 

(27)

 

29

 

(29)

Accretion expense

(170)

(171)

(511)

(386)

Interest expense, net

 

(471)

 

(264)

 

(1,317)

 

(500)

Total other expense

 

(669)

 

(323)

 

(116)

 

(779)

(Loss) income before income taxes

 

(1,931)

 

249

 

(11,756)

 

(3,190)

Income tax benefit (expense)

 

498

 

(158)

 

3,138

 

743

Net (loss) income

$

(1,433)

$

91

$

(8,618)

$

(2,447)

(Loss) income per share

Basic

$

(0.09)

$

0.01

$

(0.63)

$

(0.21)

Diluted

$

(0.09)

$

0.01

$

(0.63)

$

(0.21)

Weighted average number of shares used in per share calculation – basic

 

15,220,948

 

11,838,032

 

13,686,686

 

11,528,371

Weighted average number of shares used in per share calculation – diluted

 

15,220,948

 

15,724,103

 

13,686,686

 

11,528,371

See accompanying notes to condensed consolidated financial statements.

3

Table of Contents

ASSURE HOLDINGS CORP.

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(in thousands)

(unaudited)

    

Nine Months Ended September 30, 

2022

    

2021

Cash flows from operating activities

Net loss

$

(8,618)

$

(2,447)

Adjustments to reconcile net loss to net cash used in operating activities

Income from equity method investments

 

(18)

 

(136)

Stock-based compensation

 

464

 

818

Depreciation and amortization

 

408

 

599

Amortization of debt issuance costs

 

120

 

53

Provision for stock option fair value

 

(25)

 

24

Gain on Paycheck Protection Program loan

(1,665)

Accretion expense

511

386

Change in operating assets and liabilities

Accounts receivable, net

 

6,950

 

(5,723)

Prepaid expenses

(66)

177

Right of use assets

585

291

Accounts payable and accrued liabilities

 

391

 

(1,045)

Due from MSAs

 

(716)

 

(1,121)

Lease liability

(540)

(399)

Income taxes

 

(3,158)

 

(743)

Other assets and liabilities

 

117

 

(86)

Net cash used in operating activities

 

(5,260)

 

(9,352)

Cash flows from investing activities

Purchase of fixed assets

 

(26)

 

Net cash paid for acquisitions

 

(204)

 

(204)

Distributions received from equity method investments

 

69

 

312

Net cash provided by (used in) investing activities

 

(161)

 

108

Cash flows from financing activities

Proceeds from exercise of stock options

 

4

 

19

Proceeds from share issuance, net

5,195

832

Proceeds from Paycheck Protection Program loan

 

 

1,665

Proceeds from debenture

7,360

Repayment of short-term debt

(4,100)

Net cash provided by financing activities

 

5,199

 

5,776

Decrease in cash

 

(222)

 

(3,468)

Cash at beginning of period

 

4,020

 

4,386

Cash at end of period

$

3,798

$

918

Supplemental cash flow information

Interest paid

$

1,093

$

301

Income taxes paid

$

$

Supplemental non-cash flow information

Purchase of equipment with finance leases

$

79

$

431

See accompanying notes to condensed consolidated financial statements.

4

Table of Contents

ASSURE HOLDINGS CORP.

CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS’ EQUITY

(in thousands, except share amounts)

(unaudited)

    

    

Additional

    

    

Total

Common Stock

paid-in

Accumulated

shareholders'

    

Shares

    

Amount

    

Capital

    

deficit

    

equity

Balances, June 30, 2021

 

11,833,431

$

12

$

38,136

$

(14,226)

$

23,922

Exercise of stock options

 

3,000

 

 

19

 

 

19

Stock-based compensation

 

 

 

210

 

 

210

Convertible debt converted into common shares

 

2,858

 

 

20

 

 

20

Other

 

15

 

 

 

 

Net income

 

 

 

 

91

 

91

Balances, September 30, 2021

 

11,839,304

$

12

$

38,385

$

(14,135)

$

24,262

Balances, June 30, 2022

12,919,666

$

13

$

43,963

$

(21,629)

$

22,347

Share issuance, net

5,576,087

6

5,189

5,195

Stock-based compensation

 

16,852

(108)

 

(108)

Net loss

 

 

 

 

(1,433)

 

(1,433)

Balances, September 30, 2022

 

18,512,605

$

19

$

49,044

$

(23,062)

$

26,001

    

    

Additional

    

    

Total

Common Stock

paid-in

Accumulated

shareholders'

    

Shares

    

Amount

    

Capital

    

deficit

    

equity

Balances, December 31, 2020

 

11,275,788

$

11

$

30,886

$

(11,688)

$

19,209

Exercise of stock options

 

3,000

 

 

19

 

 

19

Share issuance, net

 

503,148

 

1

 

3,105

 

 

3,106

Stock-based compensation

 

 

 

818

 

 

818

Convertible debt converted into common shares

 

13,384

 

 

60

 

 

60

Equity component of debenture issuance

 

 

 

1,204

 

 

1,204

Settlement of performance share liability

43,968

2,293

2,293

Other

 

15

 

 

 

 

Net loss

 

 

 

 

(2,447)

 

(2,447)

Balances, September 30, 2021

11,839,304

$

12

$

38,385

$

(14,135)

$

24,262

Balances, December 31, 2021

 

12,918,866

$

13

$

43,387

$

(14,444)

$

28,956

Exercise of stock options

 

800

 

 

4

 

 

4

Share issuance, net

5,576,087

6

5,189

5,195

Stock-based compensation

 

16,852

 

 

464

 

 

464

Net loss

 

 

 

 

(8,618)

 

(8,618)

Balances, September 30, 2022

 

18,512,605

$

19

$

49,044

$

(23,062)

$

26,001

See accompanying notes to condensed consolidated financial statements.

5

Table of Contents

ASSURE HOLDINGS CORP.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(unaudited)

1.NATURE OF OPERATIONS

Assure Holdings Corp. (the “Company” or “Assure”), through its two wholly owned subsidiaries, Assure Neuromonitoring, LLC (“Assure Neuromonitoring”) and Assure Networks, LLC (“Assure Networks”), provides technical and professional intraoperative neuromonitoring (“IONM”) surgical support services for neurosurgery, spine, cardiovascular, orthopedic, ear, nose, and throat, and other surgical procedures that place the nervous system at risk. These services have been recognized as the standard of care by hospitals and surgeons for risk mitigation. Assure Holdings, Inc., a wholly owned subsidiary, employs most of the corporate employees and performs various corporate services on behalf of the consolidated Company. Assure Neuromonitoring employs interoperative neurophysiologists (“INP”) who utilize technical equipment and their technical training to monitor evoked potentials (”EPS”), electroencephalographic (“EEG”) and electromyography (“EMG”) signals during surgical procedures and to pre-emptively notify the underlying surgeon of any nervous related issues that are identified. The INPs perform their services in the operating room during the surgeries. The INPs are certified by a third-party accreditation agency.

Assure Networks performs similar support services as Assure Neuromonitoring except that these services are provided by employed or third party contracted neurologists or certified readers. The support service provided by the neurologist occurs at an offsite location at the same time and for the same surgery as the support services provided by the interoperative neurophysiologist.

The Company was originally incorporated in Colorado on November 7, 2016. In conjunction with a reverse merger, the Company was redomiciled in Nevada on May 16, 2017.

Neuromonitoring was formed on August 25, 2015, in Colorado and currently has multiple wholly owned subsidiaries. The Company’s services are sold in the United States, directly through the Company.

Networks was formed on November 7, 2016, in Colorado and holds varying ownerships interests in numerous Provider Network Entities (“PEs”), which are professional IONM entities. These entities are accounted for under the equity method of accounting. Additionally, Networks manages other PEs that Networks does not have an ownership interest and charges those PEs a management fee.

COVID-19

The Company’s commitment to the health, well-being and peace of mind of our employees and the people we serve remains our focus as the pandemic environment evolves. We continue to leverage our resources, expertise, data, and actionable intelligence to assist customers, clients and care providers throughout this time.

The situation surrounding COVID-19 remains fluid with continued uncertainty and a wide range of potential outcomes. We continue to actively manage our response and assess impacts to our financial position and operating results, as well as mitigate adverse developments in our business. Further discussion of the potential impacts on our business from the COVID-19 pandemic is provided under Part I, Item 1A – Risk Factors of the Form 10-K filed on March 14, 2022.

2.BASIS OF PRESENTATION

Consolidation

The consolidated financial statements include the accounts of the Company and its wholly owned subsidiaries, and majority-owned entities. The accompanying consolidated financial statements have been prepared in accordance with U.S. generally accepted accounting principles (“GAAP”), which contemplates continuation of the Company as a going concern and the realization of assets and satisfaction of liabilities in the normal course of business. The accompanying consolidated financial statements do not include any adjustments that might become necessary should the Company be unable to continue as a going concern. All significant intercompany balances and transactions have been eliminated in consolidation.

6

Table of Contents

ASSURE HOLDINGS CORP.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(unaudited)

For entities in which management has determined the Company does not have a controlling financial interest but has varying degrees of influence regarding operating policies of that entity, the Company’s investment is accounted for using the equity method of accounting.

Accounting Policies

There have been no changes to the Company’s significant accounting policies or recent accounting pronouncements during the nine months ended September 30, 2022, as compared to the significant accounting policies disclosed in the 10-K for the year ended December 31, 2021 as filed on March 14, 2022.

Common Stock Reverse Split

During September 2021, the Company effectuated a five-for-one reverse stock split. All share, stock option and warrant information has been retroactively adjusted to reflect the stock split. See Note 6 for additional discussion.

Reclassifications

Certain amounts for the three and nine months ended September 30, 2021 have been reclassified to conform to the 2022 presentation.

3. REVENUE

The Company disaggregates revenue from contracts with customers by revenue stream as this depicts the nature, amount, timing and uncertainty of its revenue and cash flows as affected by economic factors. Commercial insurance consists of neuromonitoring cases whereby a patient has healthcare insurance. Facility billing consists of neuromonitoring cases whereby the company has an agreement with the facility for services.  In these cases, the hospital’s patient may be uninsured or have government insurance.  

The Company’s revenue disaggregated by payor is as follows (in thousands):

Three Months Ended September 30, 

Nine Months Ended September 30, 

2022

    

2021

2022

    

2021

  

 

  

  

 

  

Commercial insurance

$

4,283

$

6,164

$

6,801

$

12,507

Facility billing

1,185

995

3,457

2,846

Managed service agreements

400

965

1,247

3,024

Other

 

336

 

422

 

1,045

 

1,156

Total

$

6,204

$

8,546

$

12,550

$

19,533

Accounts Receivable

A summary of the accounts receivable, net, by revenue stream is as follows (in thousands):

September 30, 

December 31,

    

2022

    

2021

Technical service

$

9,539

 

$

18,904

Professional service

10,971

8,209

Other

 

350

 

697

Total accounts receivable, net

$

20,860

$

27,810

7

Table of Contents

ASSURE HOLDINGS CORP.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(unaudited)

The concentration of accounts receivable, net, by payor as a percentage of total accounts receivable is as follows:

As of September 30,

As of December 31,

2022

    

2021

 

  

Commercial insurance

91

%

91

%

Facility billing

6

%

2

%

Other

3

%

7

%

Total

 

100

%

100

%

4. LEASES

Under ASC 842, Leases, a contract is a lease, or contains a lease, if the contract conveys the right to control the use of identified property, plant, or equipment (an identified asset) for a period of time in exchange for consideration. To determine whether a contract conveys the right to control the use of an identified asset for a period of time, an entity shall assess whether, throughout the period of use, the entity has both of the following: (a) the right to obtain substantially all of the economic benefits from the use of the identified asset; and (b) the right to direct the use of the identified asset. The Company does not assume renewals in the determination of the lease term unless the renewals are deemed to be reasonably assured at lease commencement. Lease agreements generally do not contain material residual value guarantees or material restrictive covenants

Leases with an initial term of 12 months or less are not recorded on the consolidated balance sheet; the Company recognizes lease expense for these leases on a straight-line basis over the lease term. As a practical expedient, the Company elected not to separate non-lease components for the corporate office facility (e.g., common-area maintenance costs) from lease components (e.g., fixed payments including rent) and instead to account for each separate lease component and its associated non-lease components as a single lease component

Operating leases

The Company leases corporate office facilities under an operating lease which expires October 31, 2025. The incremental borrowing rate for this lease was 10%.  

Finance leases

The Company leases medical equipment under various financing leases with stated interest rates ranging from 5.2% — 13.4% per annum which expire at various dates through 2026.

The condensed consolidated balance sheets include the following amounts for right of use (“ROU”) assets as of September 30, 2022 and December 31, 2021 (in thousands):

    

September 30, 

December 31, 

2022

    

2021

Operating

 

$

725

 

$

956

Finance

 

469

 

743

Total

 

$

1,194

 

$

1,699

Finance lease assets are reported net of accumulated amortization of $2.3 million and $2.0 million as of September 30, 2022 and December 31, 2021, respectively.

8

Table of Contents

ASSURE HOLDINGS CORP.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(unaudited)

The following are the components of lease cost for operating and finance leases (in thousands):

Nine Months Ended September 30, 

2022

    

2021

Lease cost:

Operating leases:

Amortization of ROU assets

$

231

$

227

Interest on lease liabilities

68

Total operating lease cost

299

227

Finance leases:

Amortization of ROU assets

353

372

Interest on lease liabilities

64

69

Total finance lease cost

417

441

Total lease cost

$

716

$

668

The following are the weighted average lease terms and discount rates for operating and finance leases:

As of

As of

    

September 30, 2022

September 30, 2021

Weighted average remaining lease term (years):

Operating leases

 

3.0

Finance leases

 

2.6

3.1

Weighted average discount rate (%):

Operating leases

 

10.0

Finance leases

 

7.8

8.1

The Company acquired ROU assets in exchange for lease liabilities of $79 thousand upon commencement of finance leases during the nine months ended September 30, 2022.

Future minimum lease payments and related lease liabilities as of September 30, 2022 were as follows (in thousands):

    

    

    

Total

Operating

Finance

Lease

Leases

Leases

Liabilities

Remainder of 2022

$

84

$

165

$

249

2023

 

303

 

360

 

663

2024

 

328

 

268

 

596

2025

279

152

431

2026

23

23

Total lease payments

 

994

 

968

 

1,962

Less: imputed interest

 

(145)

 

(93)

 

(238)

Present value of lease liabilities

849

875

1,724

Less: current portion of lease liabilities

 

231

 

391

 

622

Noncurrent lease liabilities

$

618

$

484

$

1,102

Note: Future minimum lease payments exclude short-term leases as well as payments to landlords for variable common area maintenance, insurance and real estate taxes.

9

Table of Contents

ASSURE HOLDINGS CORP.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(unaudited)

5. DEBT

The Company’s debt obligations are summarized as follows:

September 30, 

December 31, 

    

2022

    

2021

Paycheck Protection Program loan

$

$

1,687

Face value of convertible debenture

 

3,450

 

3,450

Less: principal converted to common shares

(60)

(60)

Less: deemed fair value ascribed to conversion feature and warrants

 

(1,523)

 

(1,523)

Plus: accretion of implied interest

 

990

705

Total convertible debt

 

2,857

 

2,572

Face value of Centurion debenture

11,000

11,000

Less: deemed fair value ascribed to warrants

(1,204)

(1,204)

Plus: accretion of implied interest

402

176

Less: net debt issuance costs

(427)

(547)

Total Centurion debt

 

9,771

 

9,425

Total debt

 

12,628

 

13,684

Less: current portion of debt

 

 

(515)

Long-term debt

$

12,628

$

13,169

During the nine months ended September 30, 2022, the Company recognized a gain of $1.7 million related to the January 2022 forgiveness of the balance of the Paycheck Protection Program loan.

The following table depicts accretion expense and interest expense (excluding debt issuance cost amortization) related to the Company’s debt obligations for the three and nine months ended September 30, 2022 and 2021 (in thousands):

Three Months Ended September 30, 

Nine Months Ended September 30, 

2022

    

2021

2022

    

2021

Accretion expense

  

 

  

  

 

  

Convertible debenture

$

95

$

95

$

285

$

285

Centurion debenture

 

75

 

76

 

226

101

$

170

$

171

$

511

$

386

Interest paid

Convertible debenture

$

$

$

221

$

220

Centurion debenture

 

324

 

190

 

872

 

236

$

324

$

190

$

1,093

$

456

10

Table of Contents

ASSURE HOLDINGS CORP.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(unaudited)

As of September 30, 2022, future minimum principal payments are summarized as follows (in thousands):

    

Convertible

    

 

Debt

 

Debenture

Remainder of 2022

$

$

2023

 

965

 

2024

 

2,425

 

2025

 

 

11,000

Total

3,390

11,000

Less: fair value ascribed to conversion feature and warrants

 

(1,523)

 

(1,204)

Plus: accretion and implied interest

 

990

 

402

Less: net debt issuance costs

(427)

$

2,857

$

9,771

Paycheck Protection Program

During March 2021, the Company received an unsecured loan under the United States Small Business Administration Paycheck Protection Program (“PPP”) in the amount of $1.7 million. Assure executed a PPP promissory note, with an original maturity date of February 25, 2026 (the “PPP Loan”). The PPP Loan carried an interest rate of 1.0% per annum, with principal and interest payments due on the first day of each month, with payments commencing on the earlier of: (i) the day the amount of loan forgiveness granted to Assure was remitted by the Small Business Administration to the Bank of Oklahoma; or (ii) 10 months after the end of the 24-week period following the grant of the Loan. Under the terms of the PPP Loan, all or a portion of the PPP Loan may be forgiven if the Company maintains its employment and compensation within certain parameters during the 24-week period following the loan origination date and the proceeds of the PPP Loan were spent on payroll costs, rent or lease agreements dated before February 15, 2020, and utility payments arising under service agreements dated before February 15, 2020. The Company submitted its application for forgiveness of the PPP Loan during the fourth quarter of 2021 and in January 2022, the Company received forgiveness of the $1.7 million PPP Loan resulting in no balance due.

Convertible Debt

From November 2019 through May 2020, the Company closed multiple non-brokered private placements of convertible debenture units (“CD Unit”) for gross proceeds of $3.5 million. Each CD Unit was offered at a price of $1. Each CD Unit included, among other things, one common share purchase warrant that allows the holder to purchase shares of the Company’s common stock at prices ranging from $5.00 to $9.50 per share for a period of three years and the right to convert the CD Unit into shares of the Company’s common stock at a conversion prices ranging from $3.35 to $7.00 per share for a period of four years. The CD Units carry a 9% coupon rate.

The fair value of the convertible debt was determined to be $1.7 million, the conversion feature $1.2 million and the warrants $600 thousand.  The difference between the fair value of the debt of $1.7 million and the face value of convertible debt of $3.5 million will be accreted over the four-year life of the CD Units.  

Centurion Debt

In June 2021, Assure issued a debenture to Centurion (the “Debenture”) with a maturity date of June 9, 2025 (the “Maturity Date”), in the principal amount of $11 million related to a credit facility comprised of a $6 million senior term loan (the “Senior Term Loan”), a $2 million senior revolving loan (the “Senior Revolving Loan”) and a $3 million senior term acquisition line (the “Senior Term Acquisition Line” and together with the Senior Term Loan and the Senior Revolving Loan, the “Credit Facility”).  Additionally, the Company issued 275,000 warrants with an exercise price of $7.55 which expire on June 14, 2025. During November 2021, the Company and Centurion entered into an amendment to allow the Senior Short Term Acquisition Line to be utilized for organic growth and general working capital purposes. Under the terms and conditions of the debt arrangement, Centurion temporarily modified their debt covenant

11

Table of Contents

ASSURE HOLDINGS CORP.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(unaudited)

calculations to allow bad debt expense to be excluded for the first and second quarter of 2022.  The Company’s was in compliance with the debt covenants as of September 30, 2022.

The Credit Facility matures in June 2025 and bears interest at the rate of the greater of 9.50% or the Royal Bank of Canada Prime Rate plus 7.05% per annum.

The fair value of the Debenture was determined to be $6.8 million and the warrants $1.2 million.  The difference between the fair value of the debt of $6.8 million and the face value of the Debenture of $8.0 million will be accreted over the four-year term of the Debenture.

6. SHARE CAPITAL

Common stock

Common stock: 180,000,000 authorized; $0.001 par value. As of September 30, 2022, and December 31, 2021, there were 18,512,605 and 12,918,866 shares of common stock issued and outstanding, respectively.

Reverse Share Split

During September 2021, the total number of shares of common stock authorized by the Company was reduced from 900,000,000 shares of common stock, par $0.001, to 180,000,000 shares of common stock, par $0.001, and the number of shares of common stock held by each stockholder of the Company were consolidated automatically into the number of shares of common stock equal to the number of issued and outstanding shares of common stock held by each such stockholder immediately prior to the reverse split divided by five (5): effecting a five (5) old for one (1) new reverse stock split.

No fractional shares were issued in connection with the reverse split and all fractional shares were rounded up to the next whole share.  

Additionally, all options, warrants and other convertible securities of the Company outstanding immediately prior to the reverse split were adjusted by dividing the number of shares of common stock into which the options, warrants and other convertible securities are exercisable or convertible by five (5) and multiplying the exercise or conversion price thereof by five (5), all in accordance with the terms of the plans, agreements or arrangements governing such options, warrants and other convertible securities and subject to rounding to the nearest whole share.

All shares of common stock, options, warrants and other convertible securities and the corresponding price per share amounts have been presented to reflect the reverse split in all periods presented within this Form 10-Q.

2022 Equity Financing

In August 2022, the Company completed an underwritten public offering with gross proceeds to the Company of approximately $6.2 million, before deducting underwriting discounts and other estimated expenses payable by the Company. Under the offering 5,576,087 common shares were issued at a price to the public of $1.12 per share. The Company is utilizing the net proceeds from this offering for general corporate purposes, including, but not limited to, repayment of indebtedness and increasing working capital expenditures.

In addition, the Company granted the underwriter a 45-day option to purchase additional shares of common stock, representing up to 15% of the number of the shares offered in the base deal, solely to cover over-allotments, if any, which would increase the total gross proceeds of the offering to approximately $7.2 million, if the over-allotment option is exercised in full. The overallotment expired unexercised in October 2022.

12

Table of Contents

ASSURE HOLDINGS CORP.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(unaudited)

Stock options

In November 2021, the Company adopted and approved the 2021 Stock Incentive Plan and the 2021 Employee Stock Purchase Plan. The intent of the Company and the Board is that while the Amended 2020 Stock Option Plan and the 2020 Equity Incentive Plan will continue in existence in relation to the options and awards previously granted, the Board will not grant future options or awards thereunder. Instead, only the 2021 Stock Incentive Plan will be used for the grant of options and awards to eligible participants.

As of September 30, 2022, an aggregate of 1,870,000 shares of common stock were available for issuance under the 2021 Stock Option Plan. As of September 30, 2022, no transactions have occurred under the 2021 Employee Stock Purchase Plan.

Options under the Plan are granted from time to time at the discretion of the Board of Directors, with vesting periods and other terms as determined by the Board of Directors.

A summary of the stock option activity is presented below:

Options Outstanding

    

    

Weighted

    

Weighted

    

Average

Average

Number of

Exercise

Remaining

Aggregate

Shares Subject

Price Per

Contractual

Intrinsic Value

to Options

Share

Life (in years)

(in thousands)

Balance at December 31, 2021

 

1,204,233

$

5.56

3.6

Options granted

 

130,000

$

5.16

Options exercised

 

(800)

$

5.04

Options canceled / expired

 

(103,633)

$

5.45

Balance at September 30, 2022

 

1,229,800

$

4.98

 

3.0

 

$

78

Vested and exercisable at September 30, 2022

 

882,542

$

5.14

 

2.3

 

$

78

The following table summarizes information about stock options outstanding and exercisable under the Company’s Stock Option Plan at September 30, 2022:

Options Outstanding

Options Exercisable

    

Weighted

    

    

    

Average

Weighted

Weighted

Remaining

Average

Average

Number of

Contractual

Exercise Price

Number

Exercise Price

Outstanding

Life (in years)

Per Share

Exercisable

Per Share

200,000

 

2.9

$

0.25

 

200,000

$

0.25

12,000

 

0.1

$

14.00

 

12,000

$

14.00

15,000

 

5.3

$

9.00

 

15,000

$

9.00

85,000

 

1.0

$

9.00

 

85,000

$

9.00

145,800

 

1.3

$

7.80

 

145,800

$

7.80

73,900

 

2.0

$

6.40

 

64,047

$

6.40

83,000

 

3.2

$

4.85

 

49,800

$

4.85

278,100

3.3

$

5.30

166,860

$

5.30

30,000

3.5

$

5.60

14,000

$

5.60

177,000

4.0

$

7.65

86,702

$

7.65

130,000

4.4

$

5.16

43,333

$

5.16

1,229,800

 

3.0

$

4.98

 

882,542

$

5.14

13

Table of Contents

ASSURE HOLDINGS CORP.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(unaudited)

The Company uses the Black-Scholes option pricing model to determine the estimated fair value of options. The fair value of each option grant is determined on the date of grant and the expense is recorded on a straight-line basis and is included as a component of general and administrative expense in the consolidated statements of operations. The assumptions used in the model include expected life, volatility, risk-free interest rate, dividend yield and forfeiture rate. The Company’s determination of these assumptions is outlined below.

Expected life — The expected life assumption is based on an analysis of the Company’s historical employee exercise patterns.

Volatility — Volatility is calculated using the historical volatility of the Company’s common stock for a term consistent with the expected life.

Risk-free interest rate — The risk-free interest rate assumption is based on the U.S. Treasury rate for issues with remaining terms similar to the expected life of the options.

Dividend yield — Expected dividend yield is calculated based on cash dividends declared by the Board for the previous four quarters and dividing that result by the average closing price of the Company’s common stock for the quarter. The Company has not declared a dividend to date.

Forfeiture rate — The Company does not estimate a forfeiture rate at the time of the grant due to the limited number of historical forfeitures. As a result, the forfeitures are recorded at the time the grant is forfeited, which can result in negative stock based compensation expense in the period of forfeiture.

The following assumptions were used to value the awards granted during the nine months ended September 30, 2022 and 2021:

    

Nine Months Ended September 30, 

 

2022

    

2021

Expected life (in years)

 

5.0

 

5.0

Risk-free interest rate

 

1.7

%  

0.4

%

Dividend yield

 

%  

%

Expected volatility

 

132

%  

91

%

Stock-based compensation (benefit) expense for the three months ended September 30, 2022 and 2021 was $(108) thousand and $210 thousand, respectively. The stock-based compensation benefit for the three months ended September 30, 2022 was related to the reversal of expense due to stock option forfeitures and cancellations. Stock-based compensation expense for the nine months ended September 30, 2022 and 2021 was $464 thousand and $818 thousand, respectively. As of September 30, 2022, there was approximately $1.0 million of total unrecognized compensation cost related to 347,258 unvested stock options that is expected to be recognized over a weighted-average remaining vesting period of 3.2 years.

Derivative Liability

Stock options granted to consultants that have an exercise price that is stated in a different currency than the Company’s functional currency are treated as a liability and are revalued at the end of each reporting period for the term of the vesting period. Any change in the fair value of the stock option after the initial recognition is recorded as a component of other income, net in the consolidated statements of operations. These stock options expired, unexercised during October 2022. There were no stock options granted to consultants during the nine months ended September 30, 2022 and 2021 that required recurring fair value adjustments.

14

Table of Contents

ASSURE HOLDINGS CORP.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(unaudited)

Changes in the Company’s stock option liability for the nine months ended September 30, 2022, was as follows (stated in thousands):

Balance at December 31, 2021

$

25

Gain on revaluation

 

25

Balance at September 30, 2022

$

The assumptions used for the Black-Scholes Option Pricing Model to revalue the stock options granted to consultants as of September 30, 2022 and December 31, 2021 were as follows:

    

As of September 30,

As of December 31,

2022

    

2021

Risk free rate of return

2.8

%

0.4

%

Expected life

0.1

years

1.8

years

Expected volatility

99

%

186

%

Expected dividend per share

nil

nil

Warrants

As of September 30, 2022, and December 31, 2021, there were 3,940,006 warrants outstanding.

The following table summarizes warrants issued by transaction type:

    

Number of Warrants outstanding

Convertible debt, warrants issued (Note 5)

 

380,874

Debenture, warrants issued (Note 5)

275,000

July 2020 private placement, warrants issued (1)

12,592

December 2020 equity financing warrants issued (1)

3,271,540

Total warrant outstanding

 

3,940,006

(1)For a complete discussion of the warrants issued during July and December 2020, see Note 11 to the consolidated financial statement for the year ended December 31, 2021 as filed on Form 10-K on March 14, 2022.

15

Table of Contents

ASSURE HOLDINGS CORP.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(unaudited)

7. (LOSS) INCOME PER SHARE

The following table sets forth the computation of basic and fully diluted (loss) income per share for the three and nine months ended September 30, 2022 and 2021 (in thousands, except per share amounts):

    

Three Months Ended September 30, 

Nine Months Ended September 30, 

2022

    

2021

2022

    

2021

Net (loss) income

$

(1,433)

$

91

$

(8,618)

$

(2,447)

Basic weighted average common stock outstanding

 

15,220,948

 

11,838,032

 

13,686,686

 

11,528,371

Basic loss per share

$

(0.09)

$

0.01

$

(0.63)

$

(0.21)

Net (loss) income

$

(1,433)

$

91

$

(8,618)

$

(2,447)

Basic weighted average common shares outstanding

 

15,220,948

 

11,838,032

 

13,686,686

 

11,528,371

Dilutive effect of stock options and warrants

 

 

3,886,071

 

 

Dilutive weighted average common stock outstanding

 

15,220,948

 

15,724,103

 

13,686,686

 

11,528,371

Diluted loss per share

$

(0.09)

$

0.01

$

(0.63)

$

(0.21)

Basic net income (loss) per share is computed using the weighted average number of common shares outstanding during the period. Diluted net income (loss) per share is computed using the treasury stock method to calculate the weighted average number of common shares and, if dilutive, potential common shares outstanding during the period. Potential dilutive common shares include incremental common shares issuable upon the exercise of stock options, less shares from assumed proceeds. The assumed proceeds calculation includes actual proceeds to be received from the employee upon exercise and the average unrecognized stock compensation cost during the period

Stock options to purchase 882,582 and 227,893 shares of common stock and warrants to purchase 3,940,006 and 462,068 shares of common stock were outstanding at September 30, 2022 and 2021 that were not included in the computation of diluted weighted average common stock outstanding because their effect would have been anti-dilutive.

8. COMMITMENTS AND CONTINGENCIES

Indemnifications

The Company is a party to a variety of agreements in the ordinary course of business under which it may be obligated to indemnify third parties with respect to certain matters. These obligations include, but are not limited to, contracts entered into with physicians where the Company agrees, under certain circumstances, to indemnify a third party, against losses arising from matters including but not limited to medical malpractice and other liability. The impact of any such future claims, if made, on future financial results is not subject to reasonable estimation because considerable uncertainty exists as to final outcome of these potential claims.

As permitted under Nevada law, the Company has agreements whereby it indemnifies its officers and directors for certain events or occurrences while the officer or director is, or was, serving at the Company’s request in such capacity. The maximum potential amount of future payments the Company could be required to make under these indemnification agreements is unlimited; however, the Company believes, given the absence of any such payments in the Company’s history, and the estimated low probability of such payments in the future, that the estimated fair value of these indemnification agreements is immaterial. In addition, the Company has directors’ and officers’ liability insurance coverage that is intended to reduce its financial exposure and may enable the Company to recover any payments, should they occur.

In April 2022, the U.S. Department of Justice (“DOJ)” issued Civil Investigative Demands which seek information with respect to a civil investigation under the Anti-kickback Statute and the False Claims Act.  We voluntarily contacted the DOJ offering to provide any materials needed in the investigation and to answer any questions.  While our policy during the relevant time was to not seek payments from federal health care programs, the third-party billing company we used at that time submitted some claims to Medicare Advantage plans administered by commercial insurance companies.  We have worked diligently to ensure that payments from Medicare Advantage

16

Table of Contents

ASSURE HOLDINGS CORP.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(unaudited)

plans have been returned to the commercial insurance companies and we believe we have returned substantially all such payments that we have discovered to date, totaling approximately $450 thousand.  The DOJ has not made any allegations in the investigation, and we are currently unable to predict the eventual scope, ultimate timing, or outcome of this investigation. As a result, we are unable to estimate the amount or range of any potential loss, if any, arising from this investigation.  

9. SUBSEQUENT EVENT

On October 11, 2022, Assure Holdings Corp. (the “Company”) received a letter from the Listing Qualifications Staff of The Nasdaq Stock Market LLC (“Nasdaq”) indicating that, based upon the closing bid price of the Company’s common stock, par value $0.001 per share (“Common Stock”), for the last 30 consecutive business days, the Company is not currently in compliance with the requirement to maintain a minimum bid price of $1.00 per share for continued listing on The Nasdaq Capital Market, as set forth in Nasdaq Listing Rule 5550(a)(2) (the “Notice”).

 

The Notice has no immediate effect on the continued listing status of the Company's Common Stock on The Nasdaq Capital Market, and, therefore, the Company's listing remains fully effective.

 

The Company is provided a compliance period of 180 calendar days from the date of the Notice, or until April 10, 2023, to regain compliance with the minimum closing bid requirement, pursuant to Nasdaq Listing Rule 5810(c)(3)(A). If at any time before April 10, 2023, the closing bid price of the Company’s Common Stock closes at or above $1.00 per share for a minimum of 10 consecutive business days, subject to Nasdaq’s discretion to extend this period pursuant to Nasdaq Listing Rule 5810(c)(3)(G) to 20 consecutive business days, Nasdaq will provide written notification that the Company has achieved compliance with the minimum bid price requirement, and the matter would be resolved. If the Company does not regain compliance during the compliance period ending April 10, 2023, then Nasdaq may grant the Company a second 180 calendar day period to regain compliance, provided the Company meets the continued listing requirement for market value of publicly-held shares and all other initial listing standards for The Nasdaq Capital Market, other than the minimum closing bid price requirement, and notifies Nasdaq of its intent to cure the deficiency.

 

The Company will continue to monitor the closing bid price of its Common Stock and seek to regain compliance with all applicable Nasdaq requirements within the allotted compliance periods. If the Company does not regain compliance within the allotted compliance periods, including any extensions that may be granted by Nasdaq, Nasdaq will provide notice that the Company's Common Stock will be subject to delisting. The Company would then be entitled to appeal that determination to a Nasdaq hearings panel. There can be no assurance that the Company will regain compliance with the minimum bid price requirement during the 180-day compliance period, secure a second period of 180 days to regain compliance or maintain compliance with the other Nasdaq listing requirements.

17

Table of Contents

ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

The following discussion should be read in conjunction with the attached unaudited condensed consolidated financial statements and notes thereto, and with our audited financial statements and notes thereto for the year ended December 31, 2021 found in the annual report on Form 10-K filed by Assure Holdings Corporation on March 14, 2022 (the “Form 10-K”).

This Quarterly Report contains forward-looking statements, which are subject to the safe harbor provisions created by the Private Securities Litigation Reform Act of 1995. Words such as “expects,” “anticipates,” “plans,” “believes,” “seeks,” “estimates,” “could,” “would,” “may,” “intends,” “targets” and similar expressions or variations of such words are intended to identify forward-looking statements but are not the exclusive means of identifying forward-looking statements in this Quarterly Report. The identification of certain statements as “forward-looking” is not intended to mean that other statements not specifically identified are not forward-looking. All statements other than statements about historical facts are statements that could be deemed forward-looking statements, including, but not limited to, statements that relate to our future revenue, growth rate, competitiveness, gross margins, expenditures, tax expenses, cash flows, our management's plans and objectives for our current and future operations, general economic conditions, the impact of the COVID-19 pandemic and related events, the impact of acquisitions on our financial condition and results of operations, and the sufficiency of financial resources to support future operations and capital expenditures.

Although forward-looking statements in this Quarterly Report reflect the good faith judgment of our management, such statements can only be based on facts and factors currently known by us. Consequently, forward-looking statements are inherently subject to risks, uncertainties, and changes in condition, significance, value, and effect, including those discussed under the heading “Risk Factors” in our annual report on Form 10-K and other documents we file from time to time with the Securities and Exchange Commission ( “SEC”), such as our quarterly reports on Form 10-Q and our current reports on Form 8-K. Such risks, uncertainties and changes in condition, significance, value, and effect could cause our actual results to differ materially from those expressed herein and in ways not readily foreseeable. Readers are urged not to place undue reliance on these forward-looking statements, which speak only as of the date of this Quarterly Report and are based on information currently and reasonably known to us. We undertake no obligation to revise or update any forward-looking statements to reflect any event or circumstance that may arise after the date of this Quarterly Report, other than as required by law. Readers are urged to carefully review and consider the various disclosures made in this Quarterly Report, which attempt to advise interested parties of the risks and factors that may affect our business, financial condition, results of operations and prospects.

OVERVIEW

Assure is a best-in-class provider of outsourced intraoperative neurophysiological monitoring (“IONM”) and an emerging provider of remote neurology services that help make surgeries safer. The Company delivers a turnkey suite of clinical and operational services to support surgeons and medical facilities during invasive procedures. IONM has been well established as a standard of care and risk mitigation tool for various surgical verticals such as neurosurgery, spine, cardiovascular, orthopedic, ear, nose, and throat (“ENT”), and other surgical procures that place the nervous system at risk. Accredited by The Joint Commission, Assure’s mission is to provide exceptional surgical care and help make invasive surgeries safer. Our strategy focuses on utilizing best of class personnel and partners to deliver outcomes that are beneficial to all stakeholders including patients, surgeons, hospitals, insurers, and shareholders.

During each procedure, Assure provides two services, the Technical Component and Professional Component of IONM. Our in-house Interoperative Neurophysiologists (“INP”) provide the Technical Component IONM services in the operating room throughout the surgical procedure, while the telehealth-oriented supervising practitioners provide a level of redundancy and risk mitigation, the Professional Component, in support of the onsite INPs and surgical team. In addition, Assure offers a comprehensive suite of IONM services, including scheduling the INP and supervising practitioner, real time monitoring, patient advocacy and subsequent billing and collecting for services provided.

Historically, the foundation of Assure’s business has been providing the Technical Component of IONM via our INP staff. We employ highly trained INPs, which provide a direct point of contact in the operating room during the surgeries to relay critical information to the surgical team. In our one-to-one model, Assure pairs a surgeon with a team of INPs to promote a level of familiarity, comfort and efficiency between the surgeon and the INP. Each INP has the ability to handle approximately 200 cases annually. Our INPs monitor the surgical procedure using state of the art, commercially available, diagnostic medical equipment. Assure INP’s are certified by a

18

Table of Contents

third-party accreditation agency. The success of our service depends upon the timely and successful interpretation of the data signals by the monitoring team to quickly determine if there is a deficiency and the surgical intervention required to positively impact the patient and surgery. Employing this model, Assure has rapidly expanded its operational footprint from a home base in Colorado and increased its number of managed cases from approximately 1,600 in 2017 to approximately 17,400 in 2021.

Beginning in the second quarter of 2021, Assure began executing on its long-term vertical integration plan by expanding into remote neurology services. As a result, Assure began delivering remote neurology services in support of the surgical team and INPs rather than exclusively relying on third-party supervising practitioners as it had previously. We currently have supervising practitioners employed and working with surgical teams and our INPs.  They are utilizing equipment and training to monitor evoked potentials (“EPs”), electroencephalographic (“EEG”) and electromyography (“EMG”) and several complex modalities during surgical procedures to pre-emptively notify the surgeon of any nerve related issues that are identified.

Remote neurology services is a one-to-many business model, as one supervising practitioner is able to monitor multiple patients simultaneously.  As a result, the Professional Component has a different financial profile than the Technical Component. Supervising practitioners provide remote neurology services from an off-site location and maintain the ability to manage multiple cases simultaneously. As a result, each supervising practitioner has the ability to handle approximately 2,000 or more cases annually. In 2021, Assure performed approximately 17,400 total managed cases including managing approximately 2,100 remote neurology cases with employed supervising practitioners.  The number of remote neurology managed cases is expected to expand significantly as our supervising practitioners increase the volume of cases supervised and additional neurologists are added to the internal team.

Bringing the Professional Component of IONM in-house generates a number of positives for Assure. First, we will be able to oversee quality of service for providing remote neurology services. This commitment to quality supports our efforts to sign new in-network agreements with insurance payors and facility-wide agreements with hospitals. Second, by bringing the remote neurology function in-house, we are able to significantly reduce cost of delivery, allowing the Company to improve our profitability on every case we perform. Our objective is to significantly reduce the cost of delivery for remote neurology services going forward. Additional scale will serve as a catalyst for margin expansion in the future. Third, for most of the cases we perform, remote neurology services represent the creation of a new revenue stream. Fourth, providing remote neurology services for IONM creates opportunities in adjacent markets where similar remote neurology services are utilized. The shift to providing remote neurology services ourselves was a natural progression of the business. We have established the platform and maintained patient volume, insourcing remote neurology was simply a matter of replacing contractors with Assure supervising practitioners to service this volume. The long-term result will be increased margins, a new revenue stream and improved cash receipts from commercial payors.  

Collectively, support from Assure’s high quality Technical and Professional IONM services results in decreased hospital and surgeon liability, abbreviated patient stays, fewer readmissions, reduced hospital costs, enhanced overall patient satisfaction and the efficient achievement of better clinical outcomes.

As we transition to becoming a provider of remote neurology services, we believe our expertise in IONM will assist us in entering adjacent markets including EEG, epilepsy, sleep study and stroke in which Assure supervising practitioners can also provide patient services.

In 2022, Assure provided IONM services for approximately 200 surgeons in approximately 124 hospitals and surgery centers in multiple states. Our continued geographic expansion initiatives, including facility-wide outsourcing agreements with medical facilities and hospital networks, coupled with the surgical vertical expansion efforts, extending the Company’s reach into remote neurology services and selective acquisitions are expected to generate substantial growth opportunities going forward. In the future, it may be necessary for us to raise additional funds for the continuing development of our business plan.

Clinical leadership, surgeon support and patient care are Assure’s cornerstones. We make substantial ongoing investments in our training and development of clinical staff and have created a fellowship program to rigorously train new INPs to cost-effectively join the Assure team. In addition, we have partnered with the internationally renowned Texas Back Institute on clinical research relating to IONM safety and efficacy. Isador Lieberman, M.D., director of the scoliosis and spine tumor program at the Texas Back Institute, is a member of Assure’s Medical Advisory Committee.

Our strategy is to build a telehealth remote neurology services company with exceptional capabilities in IONM and numerous adjacent markets while utilizing the same platform and employees. This will extend our reach and redefine our position in the industry. We are

19

Table of Contents

thoughtfully deploying capital and focusing our investment in high potential growth initiatives including: organically expanding into new states, growing our remote neurology platform, signing new IONM outsourcing agreements with hospitals and medical facilities, as well as opportunistic M&A. In addition, we are investing to make our revenue cycle management function more automated, improving the velocity of our cash collections. The data and analytics-driven Company we are building will play a bigger role in the success of our key stakeholder groups: surgeons, hospitals, insurance companies and patients, and in turn deliver attractive returns to our stockholders.

The Company has financed its cash requirements primarily through revenues generated from its services, by utilizing debt facilities and from the sale of common stock.

Payment for services, revenue mix and seasonality

Over half of Assure’s patients commonly have commercial health insurance coverage (“Commercial Payor”) and we are compensated via their health insurance plan. Assure’s commercial insurance patients represent the significant majority of our revenue and profit margin. We produce separate bills for the Technical Component and the Professional Component of the IONM services we perform. The majority of our commercial payors are billed out-of-network and we negotiate payment for each claim. The remainder of commercial payors utilize a contracted rate. The majority of contracted rates are via indirect agreements with third-party organizations or related entities of the commercial payor with a smaller portion in direct agreements with contracted rates.

We bill, collect, and retain 100% of the revenue associated with the Technical Component of the services we provide. For the Professional Component, when the supervising practitioner is an Assure employee or where we own 100% of the entity managing the procedure, the Company bills, collects and retains 100% of the revenue. In instances in which the Professional Component is provided via Managed Service Agreements (“MSAs”) with surgeons or through agreements with Professional Entities (“PEs”), we engage in a revenue share based on the percentage outlined in the underlying agreement. Assure is taking steps to reduce business associated with MSAs.  

For the balance of the patients we serve, billing is made under individual facility service agreements with hospitals.  In these cases, the hospital’s patient may be uninsured or have government insurance.  Regardless, Assure provides the same high level of service and quality of care.

The surgical segment of the health care industry tends to be impacted by seasonality due to the nature of most benefit plans resetting on a calendar year basis. As patients utilize and reduce their remaining deductible throughout the year, Assure typically sees an increase in volume throughout the year with the biggest impact coming during the fourth quarter. As a result, historically our annual revenues are overweighted in the fourth quarter.

Seasonality impacts our revenue mix for similar reasons. As patients with commercial insurance utilize and reduce their remaining deductible throughout the year, we typically see an increase in volume with the biggest impact coming in the fourth quarter. Historically, our revenue mix is relatively overweighted to patients with commercial insurance in the second half of the year and to patients with government insurance in the first half of the year.

COVID-19

Our commitment to the health, well-being and peace of mind of our employees and the people we serve remains our focus as the pandemic environment evolves. We continue to leverage our resources, expertise, data and actionable intelligence to assist customers, clients and care providers throughout this time.

The situation surrounding COVID-19 remains fluid with continued uncertainty and a wide range of potential outcomes. We continue to actively manage our response and assess impacts to our financial position and operating results, as well as mitigate adverse developments in our business. Further discussion of the potential impacts on our business from the COVID-19 pandemic is provided under Part I, Item 1A – Risk Factors of the Form 10-K filed on March 14, 2022.

20

Table of Contents

RESULTS OF OPERATIONS

Three Months Ended September 30, 2022 Compared to the Three Months Ended September 30, 2021

The following table provides selected financial information from the condensed consolidated financial statements of income for the three months ended September 30, 2022 and 2021. All dollar amounts set forth in the table below are expressed thousands of dollars, except share and per share amounts.

    

Three Months Ended September 30, 

Change

Change

 

2022

    

2021

    

$

    

%

 

Revenue

Technical services

$

1,190

$

4,421

$

(3,231)

(73)

%

Professional services

4,278

2,738

1,540

56

%

Other

 

736

 

1,387

 

(651)

(47)

%

Total revenue

 

6,204

 

8,546

 

(2,342)

(27)

%

Cost of revenues

 

3,685

 

4,254

 

(569)

(13)

%

Gross margin

 

2,519

 

4,292

 

(1,773)

(41)

%

Operating expenses

General and administrative

 

3,340

 

3,180

 

160

5

%

Sales and marketing

 

198

 

247

 

(49)

(20)

%

Depreciation and amortization

 

243

 

293

 

(50)

(17)

%

Total operating expenses

 

3,781

 

3,720

 

61

2

%

Income (loss) from operations

 

(1,262)

 

572

 

(1,834)

(321)

%

Other income (expenses)

Income (loss) from equity method investments

 

9

 

139

 

(130)

(94)

%

Other income (expense), net

 

(37)

 

(27)

 

(10)

37

%

Accretion expense

(170)

(171)

1

(1)

%

Interest expense, net

 

(471)

 

(264)

 

(207)

78

%

Total other expense

 

(669)

 

(323)

 

(346)

107

%

Income (loss) before income taxes

 

(1,931)

 

249

 

(2,180)

(876)

%

Income tax benefit (expense)

 

498

 

(158)

 

656

(415)

%

Net income (loss)

$

(1,433)

$

91

$

(1,524)

(1,675)

%

Income (loss) per share

Basic

$

(0.09)

$

0.01

$

(0.10)

(1,325)

%

Diluted

$

(0.09)

$

0.01

$

(0.10)

(1,727)

%

Weighted average number shares – basic

 

15,220,948

 

11,838,032

 

3,382,916

29

%

Weighted average number shares – diluted

 

15,220,948

 

15,724,103

 

(503,155)

(3)

%

Revenue

Total revenues for the three months ended September 30, 2022 and 2021 were $6.2 million and $8.5 million, respectively, net of implicit price concessions. For the three months ended September 30, 2022 and 2021, we recorded an allowance for implicit price concessions of $2.1 million and $nil, respectively.  Gross revenue for the three months ended September 30, 2022, and 2021, prior to the application of implicit price concessions, totaled $8.3 million and $8.5 million.  Gross revenue is primarily related to an increase in managed case volume of approximately 300 from nearly 5,000 in the third quarter 2021 to approximately 5,300 in the same period of 2022.  The increase in managed cases is primarily related to the expansion into remote neurology. These gains were partially counteracted by Assure’s decision to exit certain markets. The Company utilized market intelligence and data warehousing analytics it did not previously possess to inform our decision to exit certain lower performing markets that were dragging down the Company’s average revenue per case. Assure’s go-forward strategy is anchored on achieving the benefit of scale in geographies underpinned by above average reimbursement.

21

Table of Contents

Gross revenue for the three months ended September 30, 2022, was negatively impacted by implicit price concessions related to aged claims. Based on the Company’s historical experience, claims generally become uncollectible once they are aged greater than 24 months; as such, included in the Company’s $2.1 million allowance for implicit price concessions for the three months ended September 30, 2022, is an estimate of the likelihood that a portion of the Company’s accounts receivable may become uncollectible due to age. In the fourth quarter of 2021, Assure formalized a new holistic accounts receivable accrual and reserve strategy based on our historical collections experience. This process provides a clearer picture of the Company’s estimated collectible accounts receivable by taking a conservative approach and reserving claims earlier in the process. The new process has led to a higher than anticipated reserve in 2022. The issue Assure has experienced in 2022 is not related to lower reimbursement negatively impacting accrual rates, which have remained stable in high volume markets. The Company chose to take a conservative approach on reserving accounts receivable given our visibility on the challenges associated with collecting certain receivables before they are automatically reserved at 24 months. The benefit of taking these reserves earlier is: 1) It provides clearer visibility into future accounts receivable write-down expenses, and 2) Assure’s anticipated go-forward exposure in 2023 is substantially reduced.  Going forward, as we continue to accelerate our cash receipts there will be less accounts receivable at risk. Management has designated a tactical team to specifically pursue these reserved claims. We expect to begin seeing results from these efforts in the last quarter of the year as we continue collection efforts for claims aged past 24 months. As a result, we anticipate that there will also be a bad debt charge in the fourth quarter of 2022; similar to what we reported in the third quarter, but still a material impact.  

Technical and professional service revenue is recognized in the period in which IONM services are rendered, at net realizable amounts due from third party payors when collections are reasonably assured and can be estimated. The majority of the Company’s services are rendered on an out-of-network basis and billed to third-party insurers. We estimate out-of-network technical and professional revenue per case based upon our historical cash collection rates from private health insurance carriers. Our revenue estimation process for out-of-network revenue is based on the collection experience from insurance cases that are between 13-24 months old as management believes the more recent collection experience is more indicative of future per case collection rates.

Other revenue consists of revenue from managed service arrangements on a contractual basis. Revenue from services rendered is recorded after services are rendered.

Cost of revenues, excluding depreciation and amortization

Cost of revenues, excluding depreciation and amortization, for the three months ended September 30, 2022, were $3.7 million compared to $4.3 million for the same period in 2021, a 13% decrease. Cost of revenues consist primarily of the cost of our internal billing and collection department, internal and external collection costs, technologist and supervising practitioner wages, third-party supervising practitioner fees, and medical supplies. Technologist and supervising practitioner wages and medical supplies vary with the number of neuromonitoring cases. The cost of our internal billing and collection department increased as we have increased headcount to align with expected growth in volume and the number of cases to invoice has increased. A primary focus for Assure during the remainder of 2022 and into 2023 will be on reducing the Company’s average cost of delivery in providing our services, both on the technologist and the remote neurology parts of the business.  

General and administrative

General and administrative expenses were $3.3 million and $3.2 million for the three months ended September 30, 2022 and 2021, respectively.

Accretion expense

The Company recorded non-cash accretion expense of $170 thousand and $171 thousand for the three months ended September 30, 2022 and 2021, respectively.  The Company accretes the difference between the fair value of the convertible debt and the debenture and the face value of the convertible debt and the debenture over the term of the convertible debt and the debenture.  Specifically, accretion expense was $95 thousand for each period related to the convertible debt and $75 thousand for each period related to the Centurion debenture.  

22

Table of Contents

Interest expense, net

Interest expense, net was $471 thousand for the three months ended September 30, 2022 compared to $264 thousand for the three months ended September 30, 2021. The increase year-over-year is primarily due to higher outstanding debt balances. Specifically, interest expense was $nil for each period related to the convertible debt and $324 thousand and $190 thousand for the three months ended September 30, 2022 and 2021, respectively, for the Centurion debenture.

Income tax benefit

For the three months ended September 30, 2022, income tax benefit was $0.5 million and compared income tax expense of $158 thousand for the three months ended September 30, 2021. The Company’s estimated annual tax rate is impacted primarily by the amount of taxable income earned in each jurisdiction the Company operates in and permanent differences between financial statement carrying amounts and the tax basis.

23

Table of Contents

Nine Months Ended September 30, 2022 Compared to the Nine Months Ended September 30, 2021

The following table provides selected financial information from the condensed consolidated financial statements of income for the nine months ended September 30, 2022 and 2021. All dollar amounts set forth in the table below are expressed thousands of dollars, except share and per share amounts.

    

Nine Months Ended September 30, 

Change

Change

 

2022

    

2021

    

$

    

%

 

Revenue

Technical services

$

2,653

$

11,649

$

(8,996)

(77)

%

Professional services

7,605

3,704

3,901

105

%

Other

 

2,292

 

4,180

 

(1,888)

(45)

%

Total revenue

 

12,550

 

19,533

 

(6,983)

(36)

%

Cost of revenues, excluding depreciation and amortization

 

11,564

 

9,956

 

1,608

16

%

Gross margin

 

986

 

9,577

 

(8,591)

(90)

%

Operating expenses

General and administrative

 

11,177

 

10,275

 

902

9

%

Sales and marketing

 

688

 

748

 

(60)

(8)

%

Depreciation and amortization

 

761

 

965

 

(204)

(21)

%

Total operating expenses

 

12,626

 

11,988

 

638

5

%

Loss from operations

 

(11,640)

 

(2,411)

 

(9,229)

(383)

%

Other income (expenses)

Income (loss) from equity method investments

 

18

 

136

 

(118)

87

%

Gain on Paycheck Protection Program loan

1,665

1,665

%

Other income (expense), net

 

29

 

(29)

 

58

(200)

%

Accretion expense

(511)

(386)

(125)

(32)

%

Interest expense, net

 

(1,317)

 

(500)

 

(817)

163

%

Total other expense

 

(116)

 

(779)

 

663

(85)

%

Loss before income taxes

 

(11,756)

 

(3,190)

 

(8,566)

(269)

%

Income tax benefit

 

3,138

 

743

 

2,395

322

%

Net loss

$

(8,618)

$

(2,447)

$

(6,171)

(252)

%

Loss per share

Basic

$

(0.63)

$

(0.21)

$

(0.42)

(197)

%

Diluted

$

(0.63)

$

(0.21)

$

(0.42)

(197)

%

Weighted average number shares – basic

 

13,686,686

 

11,528,371

 

2,158,315

19

%

Weighted average number shares – diluted

 

13,686,686

 

11,528,371

 

2,158,315

19

%

24

Table of Contents

Revenue

Total revenues for the nine months ended September 30, 2022 and 2021 were $12.6 million and $19.5 million, respectively, net of implicit price concessions. For the nine months ended September 30, 2022 and 2021, we recorded an allowance for implicit price concessions of $14.1 million and $1.2 million, respectively.  Gross revenue for the nine months ended September 30, 2022, and 2021, prior to the application of implicit price concessions, totaled $26.7 million and $20.7 million.  The increase in gross revenue is primarily related to an increase in managed case volume of approximately 5,200 from nearly 11,000 in the nine months ended September 30, 2021 to nearly 16,200 in the same period of 2022.  The increase in managed cases is primarily related to the acquisition of Sentry, completed during the second quarter of 2021, and expansion into remote neurology.  These gains were partially counteracted by Assure’s decision to exit certain markets. The Company utilized market intelligence and data warehousing analytics it did not previously possess to inform our decision to exit certain lower performing markets that were dragging down the Company’s average revenue per case. Assure’s go-forward strategy is anchored on achieving the benefit of scale in geographies underpinned by above average reimbursement.

Gross revenue for the nine months ended September 30, 2022, was negatively impacted by implicit price concessions related to aged claims. Based on the Company’s historical experience, claims generally become uncollectible once they are aged greater than 24 months; as such, included in the Company’s $14.1 million allowance for implicit price concessions for the nine months ended September 30, 2022, is an estimate of the likelihood that a portion of the Company’s accounts receivable may become uncollectible due to age. In the fourth quarter of 2021, Assure formalized a new holistic accounts receivable accrual and reserve strategy based on our historical collections experience. This process provides a clearer picture of the Company’s estimated collectible accounts receivable by taking a conservative approach and reserving claims earlier in the process. The new process has led to a higher than anticipated reserve in 2022. The issue Assure has experienced in 2022 is not related to lower reimbursement negatively impacting accrual rates, which have remained stable in high volume markets. The Company chose to take a conservative approach on reserving accounts receivable given our visibility on the challenges associated with collecting certain receivables before they are automatically reserved at 24 months. The benefit of taking these reserves earlier is: 1) It provides clearer visibility into future accounts receivable write-down expenses, and 2) Assure’s anticipated go-forward exposure in 2023 is substantially reduced.  Going forward, as we continue to accelerate our cash receipts there will be less accounts receivable at risk. Management has designated a tactical team to specifically pursue these reserved claims. We expect to begin seeing results from these efforts in the last quarter of the year as we continue collection efforts for claims aged past 24 months. As a result, we anticipate that there will also be a bad debt charge in the fourth quarter of 2022; similar to what we reported in the third quarter, but still a material impact.  

Technical and professional service revenue is recognized in the period in which IONM services are rendered, at net realizable amounts due from third party payors when collections are reasonably assured and can be estimated. The majority of the Company’s services are rendered on an out-of-network basis and billed to third-party insurers. We estimate out-of-network technical and professional revenue per case based upon our historical cash collection rates from private health insurance carriers. Our revenue estimation process for out-of-network revenue is based on the collection experience from insurance cases that are between 1-24 months old as management believes the more recent collection experience is more indicative of future per case collection rates.

Other revenue consists of revenue from managed service arrangements on a contractual basis. Revenue from services rendered is recorded after services are rendered.

Cost of revenues, excluding depreciation and amortization

Cost of revenues, excluding depreciation and amortization, for the nine months ended September 30, 2022, were $11.6 million compared to $10.0 million for the same period in 2021, a 16% increase. During the nine months ended September 30, 2022, the number of neuromonitoring cases increased 47% compared to the nine months ended September 30, 2021 which drove the costs of revenues increase. Cost of revenues consist primarily of the cost of our internal billing and collection department, internal and external collection costs, technologist and supervising practitioner wages, third-party supervising practitioner fees, and medical supplies. Technologist and supervising practitioner wages and medical supplies vary with the number of neuromonitoring cases. The cost of our internal billing and collection department increased as we have increased headcount to align with expected growth in volume and the number of cases to invoice has increased. A primary focus for Assure during the remainder of 2022 and into 2023 will be on reducing the Company’s average cost of the delivery in providing our services, both on the technologist and the remote neurology parts of the business.  

25

Table of Contents

General and administrative

General and administrative expenses were $11.2 million and $10.3 million for the nine months ended September 30, 2022 and 2021, respectively. The increase period-to-period was primarily related to increased head count, via organic growth and integrated acquisitions, partially offset by cost cutting efforts.  

Gain on Paycheck Protection Program loan forgiveness

During March 2021, the Company received an unsecured loan under the United States Small Business Administration Paycheck Protection Program (“PPP”) pursuant to the recently adopted Coronavirus Aid, Relief, and Economic Security Act (the “PPP Loan”) in the amount of $1.7 million. During January 2022, the Company was granted forgiveness of the PPP Loan. As of June 30, 2022, the Company recorded a gain on forgiveness of the PPP Loan of $1.7 million. There were no similar transactions during the nine months ended September 30, 2021.

Accretion expense

The Company recorded non-cash accretion expense of $511 thousand and $386 thousand for the nine months ended September 30, 2022 and 2021, respectively.  The Company accretes the difference between the fair value of the convertible debt and the debenture and the face value of the convertible debt and the debenture over the term of the convertible debt and the debenture.  Specifically, accretion expense was $285 for each period related to the convertible debt and $226 thousand and $101 for the nine months ended September 30, 2022 and 2021, respectively, for the Centurion debenture.  

Interest expense, net

Interest expense, net was $1,317 thousand for the nine months ended September 30, 2022 compared to $500 thousand for the nine months ended September 30, 2021. The increase year-over-year is primarily due to higher outstanding debt balances. Specifically, interest expense was $220 thousand for each period related to the convertible debt and $873 thousand and $236 thousand for the nine months ended September 30, 2022 and 2021, respectively, for the Centurion debenture.

Income tax benefit

For the nine months ended September 30, 2022, income tax benefit was $3.1 million compared $743 thousand for the nine months ended September 30, 2021. The Company’s estimated annual tax rate is impacted primarily by the amount of taxable income earned in each jurisdiction the Company operates in and permanent differences between financial statement carrying amounts and the tax basis.

FINANCIAL POSITION, LIQUIDITY AND CAPITAL RESOURCES

Our cash position as of September 30, 2022 was $3.8 million compared to the December 31, 2021 cash balance of $4.0 million. Working capital was $28.0 million as of September 30, 2022 compared to $34.3 million at December 31, 2021. We believe that our working capital balance and our estimated cash flows from operations during 2022 is expected support our operating activities and our obligations for the next 12 months. However, if we pursue our plan of continued growth our existing working capital will not be sufficient and we may need to seek equity or debt financing. Such financings may include the issuance of shares of common stock, warrants to purchase common stock, convertible debt or other instruments that may dilute our current stockholders. Financing may not be available to us on acceptable terms depending on market conditions at the time we seek financing. On October 11, 2022, we received a notification letter from The Nasdaq Stock Market stating that we are not in compliance with the Minimum Bid Price Requirement, which requires our listed securities to maintain a minimum bid price of $1.00 per share. A delisting from The Nasdaq Stock Market would negatively impact our ability to raise additional capital through equity financings on acceptable terms in order to meet our plan of continued growth.

We rely on payments from multiple private insurers and hospital systems that have payment policies and payment cycles that vary widely and are subject to change. Because we are primarily an out-of-network biller to private insurance companies, the collection times for our claims can last in excess of 24 months. During the nine months ended September 30, 2022, we recorded an allowance for implicit price concessions of $14.1 million. During the three months ended September 30, 2022, we recorded an allowance for implicit price concessions of $2.1 million, we expect a similar allowance for the three months ended December 31, 2022 for the reasons discussed.  

26

Table of Contents

For the nine months ended September 30, 2022, we collected approximately $17.4 million of cash from operations compared to collecting approximately $10.1 million in the same prior year period. As of September 30, 2022, accounts receivable, which are recorded net of implicit price concessions, was $20.9 million compared to $27.8 million at December 31, 2021. The decrease in our accounts receivable balance during 2022 is primarily related to the increased velocity of cash receipts and implicit price concession charges. We received $69 thousand in cash distributions from the PE entities for the nine months ended September 30, 2022 compared to $312 thousand received for the same period in the prior year.  

Historically, we have financed our operations primarily from revenues generated from services rendered and through equity and debt financings. Our cash balance and projected cash flows from operations are expected to fund our current obligations and planned operating activities for the next 12 months.  

Cash used in operating activities for the nine months ended September 30, 2022 was $5.3 million compared to $9.4 million for the same period in the preceding year. Cash was used to fund operations and to fund our growth strategy.

Cash used in investing activities of $161 thousand for the nine months ended September 30, 2022 was related the PE distributions of $69 thousand, offset by payments related to acquisition liabilities of $204 thousand and fixed asset purchases of $26 thousand.  Cash provided by investing activities of $108 thousand for the nine months ended September 30, 2021 was related the PE advances, offset by payments related to the Sentry acquisition.

Cash provided by financing activities of $5.2 million for the nine months ended September 30, 2022 was due to equity financing. Cash provided by financing activities of $5.8 million for the nine months ended September 30, 2021 was due to $7.4 million of net proceeds from the debenture, $1.7 million of proceeds from the Payroll Protection Program loan, and $832 thousand in proceeds from common stock issuances, offset by $4.1 million payments of bank debt.

We expect to see an increase in case volume during the fourth quarter of 2022, due to normal seasonality related to patient use of benefits before the end of the year.  We also expect to see a higher proportion of patients utilizing commercial insurance relative to the proportion of patients utilizing government insurance. We expect these items to result in increased revenue for the fourth quarter of 2022.

In October, we experienced a meaningful decrease in the Texas reimbursement benchmark, which has been utilized in state arbitration claims to great success through September of this year. Texas state arbitration reimbursement has realigned to a level much closer to the state average across our operational footprint, based on our arbitration experience. Since Texas represents approximately 60% of our patient volume, we expect to remain focused on participation rates for state arbitrations in Texas.

Our near-term cash requirements relate primarily to payroll expenses, trade payables, debt payments, capital lease payments, and general corporate obligations.

We have receivables from equity investments in PEs and other entities that are due and payable upon those entities collecting on their own accounts receivable. To the extent that these entities are unable to collect on their accounts receivable or there is an impairment in the valuation of those accounts receivable, the Company will need to reduce its related party receivables and/or its equity investments in the PEs.

Off-Balance Sheet Arrangements

We have no material undisclosed off-balance sheet arrangements that have or are reasonably likely to have, a current or future effect on our results of operations or financial condition.

CRITICAL ACCOUNTING POLICIES

We prepare our consolidated financial statements in conformity with GAAP. Application of GAAP requires management to make estimates and assumptions that affect the amounts reported in our consolidated financial statements and accompanying notes and within this MD&A. We consider our most important accounting policies that require significant estimates and management judgment to be those policies with respect to revenue, accounts receivable, stock based compensation, acquired intangible assets, goodwill, and income taxes, which are discussed below. Our other significant accounting policies are summarized in Note 2, “Basis of Presentation” and

27

Table of Contents

Note 3, “Summary of Significant Accounting Policies,” of the Notes to Consolidated Financial Statements included in the Annual Report on Form 10-K for the year ended December 31, 2021 as filed with the Securities and Exchange Commission on March 14, 2022.

We continually evaluate the accounting policies and estimates used to prepare the consolidated financial statements. In general, our estimates are based on historical experience, evaluation of current trends, information from third-party professionals and various other assumptions that we believe to be reasonable under the known facts and circumstances. Estimates can require a significant amount of judgment and a different set of assumptions could result in material changes to our reported results.  

ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

Not applicable

ITEM 4. CONTROLS AND PROCEDURES

Disclosure Controls and Procedures

As of the end of the period covered by this Quarterly Report on Form 10-Q, an evaluation was carried out under the supervision of, and with the participation of the Chief Executive Officer (“CEO”) and Chief Financial Officer (“CFO”), of the effectiveness of the design and operations of our disclosure controls and procedures (as defined in Rule 13a-15(e) under the Securities Exchange Act of 1934, as amended (the “Exchange Act”). Based on that evaluation, the CEO and the CFO have concluded that, as of the end of the period covered by this Quarterly Report on Form 10-Q, our disclosure controls and procedures were ineffective in ensuring that (i) information required to be disclosed by us in the reports that we file or submit under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms and (ii) information required to be disclosed by us in the reports that we file or submit under the Exchange Act is accumulated and communicated to our CEO and CFO, as appropriate, to allow timely decisions regarding required disclosure.

Changes in Internal Control Over Financial Reporting

There have been changes in our internal control over financial reporting during the quarter ended September 30, 2022 that have materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.  Changes in our internal control over financial reporting during the quarter ended September 30, 2022 are discussed below under “Remediation”.

Material Weaknesses

Previously, management noted that we had material weaknesses in our internal control over financial reporting related improper segregation of duties which management believes to be a material weakness.

Remediation Progress

In response to the identified material weakness, during the first quarter of 2022 and continuing through the third quarter of 2022, management began to restructure certain employee functions to allow for proper review of all transactions in order to remediate the segregation of duties control weakness. Management believes the segregation of duties material weakness will be remediated during the fourth quarter of 2022.

PART II – OTHER INFORMATION

ITEM 1. LEGAL PROCEEDINGS

We are not aware of any material pending or threatened legal proceedings or of any proceedings known to be contemplated by governmental authorities that are, or would be, likely to have a material adverse effect upon us or our operations, taken as a whole.

In April 2022, the U.S. Department of Justice (“DOJ”) issued Civil Investigative Demands which seek information with respect to a civil investigation under the Anti-kickback Statute and the False Claims Act.  We voluntarily contacted the DOJ offering to provide any materials needed in the investigation and to answer any questions.  While our policy during the relevant time was to not seek payments

28

Table of Contents

from federal health care programs, the third-party billing company we used at that time submitted some claims to Medicare Advantage plans administered by commercial insurance companies.  We have worked diligently to ensure that payments from Medicare Advantage plans have been returned to the commercial insurance companies and we believe we have returned substantially all such payments that we have discovered to date, totaling approximately $450,000.  The DOJ has not made any allegations in the investigation, and we are currently unable to predict the eventual scope, ultimate timing, or outcome of this investigation. As a result, we are unable to estimate the amount or range of any potential loss, if any, arising from this investigation.

ITEM 1A. RISK FACTORS

Except as set forth below, during the nine months ended September 30, 2022 there were no material changes to the risk factors disclosed in Item 1A of Part I of our Annual Report on Form 10-K for the year ended December 31, 2021.    

If our common stock is delisted from Nasdaq, the liquidity and price of our common stock could decrease and our ability to obtain financing could be impaired.

 

On October 11, 2022, we received a notification letter from The Nasdaq Stock Market stating that we are not in compliance with the Minimum Bid Price Requirement, which requires our listed securities to maintain a minimum bid price of $1.00 per share. The notification stated that we have a compliance period of 180 calendar days, or until April 10, 2022, to regain compliance with the Minimum Bid Price Requirement. If at any time during this 180-day compliance period the closing bid price of our common stock is at least $1.00 per share for a minimum of ten consecutive business days, then the Nasdaq Stock Market will provide us with written confirmation of compliance and the matter will be closed.

 

If compliance cannot be demonstrated by April 10, 2022, we may be eligible for additional time. To qualify, we will be required to meet the continued listing requirement for market value of publicly held shares and all other initial listing standards on the Nasdaq Capital Market (except the bid price requirement). In addition, we would be required to provide written notice of our intention to cure the minimum bid price deficiency during this second 180-day compliance period by effecting a reverse stock split, if necessary. If we are not granted an additional 180-day compliance period, then Nasdaq will provide written notification that our securities will be subject to delisting. At that time, we may appeal the determination to delist our securities to a Nasdaq hearings panel. There can be no assurance that we will regain compliance with the Minimum Bid Price Requirement or otherwise maintain compliance with the other listing requirements.

If we are unable to maintain our listing on The Nasdaq Stock Market, the liquidity and price of our stock could decrease. Further, our ability to raise capital through equity or convertible debt financings would be negatively impacted and result in us curtailing our plan of continued growth which could negatively impact our operating results and financial condition.

ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS

Items 2(b) and 2(c) are not applicable.

Item 2(a) – Stock Issuances - Except as disclosed in our previously filed current reports on Form 8-K, the Company has not issued equity securities of the Company on an unregistered basis during the quarter ended September 30, 2022.

ITEM 3. DEFAULTS UPON SENIOR SECURITIES

None.

ITEM 4. MINE SAFETY DISCLOSURES

Not applicable.

29

Table of Contents

ITEM 5. OTHER INFORMATION

None.

ITEM 6. EXHIBITS

Exhibit

Number

Description

3.1

Amended and Restated Bylaws of Assure Holdings Corp. (incorporated by reference to Exhibit 3.8 to the Company’s Form 10-Q filed with the SEC on November 15, 2021)

3.2

Amended Articles of Incorporation of Assure Holdings Corp. (incorporated by reference to Exhibit 3.9 to the Company’s Form 10-Q filed with the SEC on November 15, 2021)

31.1+

Certification of the Principal Executive Officer pursuant to Rule 13a-14 of the Exchange Act 

31.2+

Certification of the Principal Financial Officer pursuant to Rule 13a-14 of the Exchange Act 

32.1++

Certification of the Principal Executive Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 

32.2++

Certification of the Principal Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 

101.INS+

Inline XBRL Instance Document 

101.SCH+

Inline XBRL Schema Document

101.CAL+

Inline XBRL Calculation Linkbase Document 

101.DEF+

Inline XBRL Definition Linkbase Document 

101.LAB+

Inline XBRL Label Linkbase Document 

101.PRE+

Inline XBRL Presentation Linkbase Document 

104+

The cover page of the Company’s Quarterly Report on Form 10-Q for the quarter ended September 30, 2022, formatted in Inline XBRL (contained in Exhibit 101) 

+

Filed herewith.

++

Furnished herewith.

*

Indicates a management contract or compensatory plan, contract or arrangement.

30

Table of Contents

SIGNATURES

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

ASSURE HOLDINGS CORP.

By:

/s/ John Farlinger

By

: /s/ John Price

John Farlinger, Executive Chairman and Chief Executive Officer

 

John Price, Chief Financial Officer (Principal Financial Officer)

(Principal Executive Officer)

 

 

Date: November 14, 2022

 

Date: November 14, 2022

31