Quarterly report pursuant to Section 13 or 15(d)

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

v3.21.2
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Thousands
9 Months Ended
Sep. 30, 2021
Sep. 30, 2020
Cash flows from operating activities    
Net loss $ (2,447) $ (14,711)
Adjustments to reconcile net loss to net cash used in operating activities    
(Income) loss from equity method investments (136) 1,449
Stock-based compensation 818 456
Depreciation and amortization 599 769
Amortization of debt issuance costs 53  
Provision for stock option fair value 24 (50)
Accretion expense 386 619
Tax impact of equity component of convertible debt issuance   (288)
Change in operating assets and liabilities    
Accounts receivable, net (5,723) 16,243
Prepaid expenses 177  
Right of use assets 291  
Accounts payable and accrued liabilities (1,045) (3,126)
Due from related parties (1,121) (1,113)
Lease liability (399) (172)
Income taxes (743) (1,715)
Other assets and liabilities (86) (209)
Net cash used in operating activities (9,352) (1,848)
Cash flows from investing activities    
Purchase of fixed assets   (33)
Net cash paid for acquisitions (204) (3,934)
Distributions received from equity method investments 312 424
Net cash provided by (used in) investing activities 108 (3,543)
Cash flows from financing activities    
Proceeds from exercise of stock options 19  
Proceeds from share issuance, net 832 102
Proceeds from promissory note   1,978
Repayment of promissory note   (1,418)
Proceeds from Paycheck Protection Program loan 1,665 1,211
Proceeds from line of credit   2,122
Repayment of line of credit   (1,000)
Proceeds from debenture 7,360  
Repayment of short term debt (4,100)  
Proceeds from convertible debenture   2,485
Net cash provided by financing activities 5,776 5,480
Increase (decrease) in cash (3,468) 89
Cash at beginning of period 4,386 59
Cash at end of period 918 148
Supplemental cash flow information    
Interest paid 301 145
Income taxes paid   62
Supplemental non-cash flow information    
Purchase of equipment with finance leases $ 431 $ 269