Quarterly report pursuant to Section 13 or 15(d)

DEBT

v3.21.1
DEBT
3 Months Ended
Mar. 31, 2021
DEBT  
DEBT

4. DEBT

Paycheck Protection Program

During March 2021, the Company received an unsecured loan under the United States Small Business Administration Paycheck Protection Program (“PPP”) in the amount of $1.7 million. Assure executed a PPP promissory note, which matures on February 25, 2026. The PPP Loan carries an interest rate of 1.0% per annum, with principal and interest payments due on the first day of each month, with payments commencing on the earlier of: (i) the day the amount of loan forgiveness granted to Assure is remitted by the Small Business Administration to the Bank of Oklahoma; or (ii) 10 months after the end of the 24 week period following the grant of the Loan. All or a portion of the Loan may be forgiven if the Company maintains its employment and compensation within certain parameters during the 24 week period following the loan origination date and the proceeds of the Loan are spent on payroll costs, rent or lease agreements dated before February 15, 2020 and utility payments arising under service agreements dated before February 15, 2020.

The Company’s debt obligations are summarized as follows:

March 31, 

December 31, 

    

2021

    

2020

Bank line of credit

$

1,978

$

1,978

Bank promissory note

 

2,122

 

2,122

Payroll protection program loan

 

1,665

 

 

5,765

 

4,100

Face value of convertible debenture

 

3,450

 

3,450

Less: fair value ascribed to conversion feature and warrants

 

(1,523)

 

(1,523)

Plus: accretion of implied interest

 

419

324

 

2,346

 

2,251

Total debt

 

8,111

 

6,351

Less: current portion of debt

 

(4,100)

 

(4,100)

Long-term debt

$

4,011

$

2,251

As of March 31, 2021, future minimum principal payments are summarized as follows (stated in thousands):

    

Bank & PPP

    

Convertible

 

Indebtedness

 

Debt

Remainder 2021

$

4,100

$

2022

 

 

2023

 

 

965

2024

 

 

2,485

2025

 

 

2026

1,665

Total

5,765

3,450

Less: fair value ascribed to conversion feature and warrants

 

 

(1,523)

Plus: accretion and implied interest

 

 

419

$

5,765

$

2,346