General form of registration statement for all companies including face-amount certificate companies

DEBT - Debt Obligations (Details)

v3.23.1
DEBT - Debt Obligations (Details)
$ / shares in Units, $ in Thousands
1 Months Ended 4 Months Ended
Jun. 10, 2021
USD ($)
D
Nov. 22, 2019
$ / shares
Jul. 31, 2021
Apr. 30, 2020
USD ($)
$ / shares
shares
Dec. 31, 2022
USD ($)
Dec. 31, 2021
USD ($)
Jun. 09, 2021
$ / shares
shares
Mar. 31, 2021
USD ($)
Debt                
Face amount       $ 1,700        
Total debt         $ 12,839 $ 13,684    
Less: current portion of debt         (965) (515)    
Long-term debt         11,874 13,169    
Common share purchase warrants | shares             13,750  
Shares per warrant | shares             1  
Term of warrants             48 months  
Warrant exercise price (in dollars per share) | $ / shares       $ 100.00     $ 151.00  
Senior Term Loan                
Debt                
Maximum borrowing capacity $ 6,000              
Senior Revolving Loan                
Debt                
Maximum borrowing capacity $ 2,000              
Number of business days prior to written notice of prepayment | D 10              
Minimum prepayment advances outstanding $ 250              
Percentage of aggregate advances outstanding 25.00%              
Term of of written notice of company's intention to prepay 30 days              
Term of interest 12 months              
Senior Term Acquisition Line                
Debt                
Maximum borrowing capacity $ 3,000              
Central Bank Debt PPP promissory note                
Debt                
Total           1,687    
Paycheck Protection Program loan                
Debt                
Face amount               $ 1,700
Bearing interest rate               1.00%
Centurion debenture                
Debt                
Total         11,000 11,000    
Less: fair value ascribed to conversion feature and warrants         (1,204) (1,204)    
Plus: accretion of implied interest         476 176    
Less: net debt issuance costs         (386) (547)    
Total debt         9,886 9,425    
Commitment fee (in percent) 2.25%              
Commitment fee $ 248              
Debenture with Maturity Date of June 9, 2025                
Debt                
Face amount $ 11,000              
Bearing interest rate 9.50%              
Interest rate during period     1.50%          
Interest on over due interest 3.00%              
Royal Bank of Canada Prime Rate | Debenture with Maturity Date of June 9, 2025                
Debt                
Variable rate 7.05%              
Convertible Debt                
Debt                
Total         3,390      
Face amount         3,450 3,450    
Less: principal converted to common shares         (60) (60)    
Less: fair value ascribed to conversion feature and warrants         (1,523) (1,523)    
Plus: accretion of implied interest         1,086 705    
Total debt         $ 2,953 $ 2,572    
Bearing interest rate   9.00%   9.00%        
Term of debt   4 years   4 years        
Common share purchase warrants | shares       72        
Term of warrants       3 years        
Warrant exercise price (in dollars per share) | $ / shares   $ 190.00   $ 190.00