Quarterly report pursuant to Section 13 or 15(d)

SHARE CAPITAL (Tables)

v3.23.1
SHARE CAPITAL (Tables)
3 Months Ended
Mar. 31, 2023
SHARE CAPITAL  
Schedule of stock options activity

Options Outstanding

    

    

Weighted

    

Weighted

    

Average

Average

Number of

Exercise

Remaining

Aggregate

Shares Subject

Price Per

Contractual

Intrinsic Value

to Options

Share

Life (in years)

(in thousands)

Balance at December 31, 2021

 

60,212

$

111.20

 

3.60

 

  

Options granted

 

6,500

$

103.20

Options exercised

 

(40)

$

100.80

Options canceled / expired

 

(17,632)

$

50.20

Balance at December 31, 2022

 

49,040

$

129.60

2.8

Options canceled / expired

 

(4,100)

$

112.72

Balance at March 31, 2023

 

44,940

$

131.09

 

2.4

 

$

Vested and exercisable at March 31, 2023

 

34,900

$

134.36

 

2.2

 

$

Schedule of stock options outstanding and exercisable

Options Outstanding

Options Exercisable

    

Weighted

    

    

    

Average

Weighted

Weighted

Remaining

Average

Average

Number of

Contractual

Exercise Price

Number

Exercise Price

Outstanding

Life (in years)

Per Share

Exercisable

Per Share

750

 

4.8

$

180.00

 

750

$

180.00

4,200

 

0.5

$

180.00

 

4,200

$

180.00

7,290

 

0.8

$

156.00

 

7,290

$

156.00

3,395

 

1.5

$

128.00

 

3,395

$

128.00

3,900

 

2.7

$

97.00

 

2,860

$

97.00

12,255

2.8

$

106.00

9,174

$

106.00

1,500

3.0

$

112.00

900

$

112.00

7,650

3.5

$

153.00

4,465

$

153.00

4,000

3.9

$

103.20

1,866

$

103.20

44,940

 

2.4

$

131.09

 

34,900

$

134.36

Schedule of assumptions were used to determine fair value of the awards

Expected life (in years)

 

5.0

Risk-free interest rate

 

1.7

%

Dividend yield

 

%

Expected volatility

 

132

%

Schedule of warrants

    

Number of Warrants outstanding

Balance at December 31, 2021

 

197,000

Debenture, warrants issued

9,000

Balance at December 31, 2022

 

206,000

Warrants cancelled

 

(9,830)

Balance at March 31, 2023

 

196,170

    

Number of Warrants outstanding

Convertible debt, warrants issued (Note 5)

 

9,841

Debenture, warrants issued (Note 5)

13,750

Other warrants issued

9,000

December 2020 equity financing warrants issued (1)

163,579

Total warrant outstanding

 

196,170