General form of registration statement for all companies including face-amount certificate companies

CONDENSED CONSOLIDATED BALANCE SHEETS

v3.21.4
CONDENSED CONSOLIDATED BALANCE SHEETS - USD ($)
$ in Thousands
Sep. 30, 2021
Dec. 31, 2020
Current assets    
Cash $ 918 $ 4,386
Accounts receivable, net 22,683 14,965
Income tax receivable 150 150
Other current assets 104 618
Due from PEs 5,734 4,856
Due from related parties   334
Total current assets 29,589 24,975
Equity method investments 638 608
Fixed assets 109 356
Operating lease right of use asset   124
Finance lease right of use asset 877 608
Deferred tax asset, net 144  
Intangibles, net 3,763 4,115
Goodwill 4,448 2,857
Total assets 39,568 33,643
Current liabilities    
Accounts payable and accrued liabilities 2,069 2,871
Current portion of debt   4,100
Current portion of lease liability 579 521
Current portion of acquisition liability 306  
Other current liabilities 10 96
Total current liabilities 2,964 7,588
Lease liability, net of current portion 750 772
Debt, net of current portion 10,451 2,251
Acquisition liability 561  
Acquisition share issuance liability 540 540
Fair value of stock option liability 40 16
Performance share issuance liability   2,668
Deferred tax liability, net   599
Total liabilities 15,306 14,434
Commitments and contingencies (Note 7)
SHAREHOLDERS' EQUITY    
Common stock: $0.001 par value; 180,000,000 shares authorized; 11,839,304 and 11,275,788 shares issued and outstanding, as of September 30, 2021 and December 31, 2020, respectively 12 11
Additional paid-in capital 38,385 30,886
Accumulated deficit (14,135) (11,688)
Total shareholders' equity 24,262 19,209
Total liabilities and shareholders' equity $ 39,568 $ 33,643