General form of registration statement for all companies including face-amount certificate companies

ACQUISITIONS AND INTANGIBLES (Tables)

v3.22.0.1
ACQUISITIONS AND INTANGIBLES (Tables)
9 Months Ended 12 Months Ended
Sep. 30, 2021
Dec. 31, 2020
ACQUISITION    
Schedule of assets acquired and liabilities assumed

Purchase price consideration:

    

Cash

 

$

1,125

Common stock, at fair value

 

2,275

Total consideration

 

$

3,400

Assets acquired:

Cash

 

$

51

Accounts receivable

2,000

Right of use assets

 

131

Total assets acquired

 

2,182

Liabilities assumed:

Accounts payable and accrued liabilities

242

Lease liability

131

Total liabilities assumed

373

Preliminary Goodwill

 

$

1,591

The table below presents the fair value that was allocated to assets and liabilities based upon fair values as determined by the Company (stated in thousands).

Purchase price consideration:

    

Promissory notes, at fair value

 

$

7,151

Common shares liability, at fair value

 

540

Total consideration

 

$

7,691

Assets acquired:

Equipment

 

$

172

Intangibles

 

4,662

Total assets acquired

 

4,834

Goodwill

 

2,857

Total

 

$

7,691

Schedule of Finite and Indefinite Lived Intangible Assets acquired  

Identified intangible assets consisted of the following (stated in thousands):

    

December 31, 

2020

    

2019

Finite-lived intangible assets

 

  

 

  

Doctor agreements

 

$

4,509

$

4,509

Non compete agreements

 

 

36

 

36

Total finite-lived intangible assets

 

 

4,545

 

4,545

Less accumulated amortization

(547)

(75)

Finite-lived intangible assets, net

3,998

4,470

Indefinite-lived intangible assets

 

 

  

 

  

Tradenames

 

 

117

 

117

Total intangible assets

 

$

4,115

$

4,587

Schedule of Future amortization expense of finite-lived intangible assets  

As of December 31, 2020, the estimated future amortization expense of finite-lived intangible assets was as follows (stated in thousands):

2021

    

$

466

2022

 

451

2023

 

451

2024

 

451

2025

 

451

Thereafter

 

1,728

$

3,998