Quarterly report pursuant to Section 13 or 15(d)

CONDENSED CONSOLIDATED BALANCE SHEETS

v3.22.2.2
CONDENSED CONSOLIDATED BALANCE SHEETS - USD ($)
$ in Thousands
Sep. 30, 2022
Dec. 31, 2021
Current assets    
Cash $ 3,798 $ 4,020
Accounts receivable, net 20,860 27,810
Income tax receivable 157 136
Other current assets 217 151
Due from MSAs 6,602 5,886
Total current assets 31,634 38,003
Equity method investments 474 525
Fixed assets 35 85
Operating lease right of use asset, net 725 956
Finance lease right of use asset, net 469 743
Deferred tax asset, net 2,536  
Intangibles, net 3,311 3,649
Goodwill 4,448 4,448
Total assets 43,632 48,409
Current liabilities    
Accounts payable and accrued liabilities 2,585 2,194
Current portion of debt   515
Current portion of lease liability 622 702
Current portion of acquisition liability 306 306
Other current liabilities 133  
Total current liabilities 3,646 3,717
Lease liability, net of current portion 1,102 1,482
Debt, net of current portion 12,628 13,169
Acquisition liability 255 459
Fair value of stock option liability   25
Deferred tax liability , net   601
Total liabilities 17,631 19,453
Commitments and contingencies (Note 8)
SHAREHOLDERS' EQUITY    
Common stock: $0.001 par value; 180,000,000 shares authorized; 18,512,605 and 12,918,866 shares issued and outstanding, as of September 30, 2022, and December 31, 2021, respectively 19 13
Additional paid-in capital 49,044 43,387
Accumulated deficit (23,062) (14,444)
Total shareholders' equity 26,001 28,956
Total liabilities and shareholders' equity $ 43,632 $ 48,409