Assure Holdings Reports Strong Third Quarter 2017 Results

– Third Quarter Revenue up 113% to $3.8 Million –

PARKER, Colo., Nov. 30, 2017 (GLOBE NEWSWIRE) -- Assure Holdings Corp. (the “Company” or “Assure”) (TSXV:IOM) (OTCQB:ARHH), a provider of intraoperative neuromonitoring services, reported financial results for the third quarter and nine months ended September 30, 2017.

Third Quarter 2017 Financial Summary vs. Third Quarter 2016

  • Total revenue up 113% to $3.8 million versus $1.8 million.
  • Gross margin up significantly to 84.9% versus 82.5%.
  • Net income of $1.3 million or $0.03 per diluted share, compared to $1.4 million or $0.05 per diluted share. Net income in the third quarter of 2017 included a $0.9 million non-cash warrant liability expense due to the appreciation in the Company’s share price.
  • Excluding the warrant liability expense, net income was $2.2 million or $0.06 per diluted share. The 2017 per share amount versus 2016 reflects 17.3 million incremental shares relating to the Company going public on May 29, 2017.
  • Adjusted EBITDA up 55% to $2.1 million.

Nine Months Ended 2017 Financial Summary vs. Same Period in 2016

  • Total revenue up 348% to $11.7 million versus $2.6 million.
  • Gross margin up significantly to 85.2% versus 82.6%.
  • Net income of $6.7 million or $0.20 per diluted share, compared to $2.4 million or $0.09 per diluted share. The 2017 per share amount reflects the 17.3 million incremental shares.
  • Adjusted EBITDA up 246% to $7.1 million.

Management Commentary

“Our third quarter was highlighted by the continued commercial acceptance of our neuromonitoring platform,” said Preston Parsons, Assure’s founder and chairman. “This momentum was driven by increased contribution from existing surgeons coupled with the onboarding of additional surgeons in Colorado. We also experienced a continued stable reimbursement environment with third quarter revenue outpacing the incremental growth in our receivables.  

“In addition to our revenue momentum, we took great strides in the quarter to bolster our infrastructure, paving the way for what we believe to be a robust, multi-state, multi-procedural opportunity with our platform. This included tripling the size of our corporate headquarters, adding key administrative resources, and completing the legal work required to expand our business in the states of California, Louisiana, Utah and Texas.

“In fact, we performed our first neuromonitoring case in Texas in mid-November, validating the scalability of our platform in states outside of Colorado. We believe this new opportunity, along with positive developments in our other targeted states, will accelerate our growth and further enable us to continue taking market share in the vast neuromonitoring market.”

Third Quarter 2017 Financial Results

Total revenue in the third quarter of 2017 increased 113% to $3.8 million compared to $1.8 million in the same year-ago quarter. The increase was due to increased contribution from the Company’s existing surgeon network and the onboarding of additional surgeons.

Gross margin increased significantly to 84.9% compared to 82.5% in the year-ago quarter. The increase was due to the strong year-over-year growth in revenue.

Total operating expenses in the third quarter increased to $1.1 million compared to $0.1 million in the year-ago quarter. The increase was attributed to costs associated with multi-state expansion initiatives, key personnel hires, as well as ongoing corporate expenses in the wake of the company going public on May 29, 2017.

Net income in the third quarter was $1.3 million or $0.03 per diluted share, compared to $1.4 million or $0.05 per diluted share in the year-ago quarter. Net income in the third quarter of 2017 included a $0.9 million non-cash warrant liability expense due to the appreciation in the Company’s share price. The 2017 per share amount reflects 17.3 million incremental shares relating to the Company going public.

Adjusted EBITDA increased 55% to $2.1 million compared to $1.4 million in the third quarter of 2016.

Nine Months Ended 2017 Financial Results

Total revenue in the first nine months of 2017 increased 348% to $11.7 million compared to $2.6 million in the same period in 2016. The increase was due to the increased contribution from the Company’s existing surgeon network and onboarding of additional surgeons.

Gross margin increased significantly to 85.2% compared to 82.6% in the year-ago period. The increase was due to the strong year-over-year growth in revenue.

Total operating expenses in the first nine months increased to $3.2 million compared to $0.1 million in the year-ago period. The increase was attributed to costs associated with multi-state expansion initiatives, key personnel hires, as well as ongoing corporate expenses in the wake of going public.

Net income in the first nine months of 2017 was $6.7 million or $0.20 per diluted share, compared to $2.4. million or $0.09 per diluted share in the year-ago period. The 2017 per share amount reflects the 17.3 million incremental shares.

Adjusted EBITDA increased 246% to $7.1 million compared to $2.0 million in the first nine months of 2016.

The Company's quarterly financial statements and management discussion & analysis can be found at www.sedar.com

Conference Call

The Company will hold a conference call today at 5:00 p.m. Eastern time to discuss its third quarter 2017 results.

Date: Thursday, November 30, 2017
Time: 5:00 p.m. Eastern time (3:00 p.m. Mountain time)
Toll-free dial-in number: 1-888-378-4439
International dial-in number: 1-323-794-2149
Conference ID: 3609886

Please call the conference telephone number 5-10 minutes prior to the start time. An operator will register your name and organization. If you have any difficulty connecting with the conference call, please contact Liolios Group at 1-949-574-3860.

The conference call will be broadcast live and available for replay here.

A replay of the conference call will be available after 8:00 p.m. Eastern time on the same day through December 14, 2017.

Toll-free replay number: 1-844-512-2921
International replay number: 1-412-317-6671
Replay ID: 3609886

About Assure Holdings

Assure Holdings Corp. is a Colorado-based company that works with neurosurgeons and orthopedic spine surgeons to provide a turnkey suite of services that support intraoperative neuromonitoring activities during invasive surgeries. Assure employs its own staff of technologists and uses its own state-of-the-art monitoring equipment, handles 100% of intraoperative neuromonitoring scheduling and setup, and bills for all technical services provided. While Assure focuses primarily on supporting spinal and vascular surgeries, plans are in place to support other classes of medicine that rely on the standard of care that intraoperative neuromonitoring provides. For more information, visit the company’s website at assureIOM.com.

Forward-Looking Statements

This news release contains certain statements that may constitute forward-looking information under applicable securities laws. All statements, other than those of historical fact, which address activities, events, outcomes, results, developments, performance or achievements that Assure anticipates or expects may or will occur in the future (in whole or in part) should be considered forward-looking information. Such information may involve, but is not limited to, comments with respect to strategies, expectations, planned operations and future actions of the Company. Often, but not always, forward-looking information can be identified by the use of words such as "plans", "expects", "is expected", "budget", "scheduled", "estimates", "forecasts", "intends", "anticipates", or "believes" or variations (including negative variations) of such words and phrases, or statements formed in the future tense or indicating that certain actions, events or results "may", "could", "would", "might" or "will" (or other variations of the forgoing) be taken, occur, be achieved, or come to pass. Forward-looking information is based on currently available competitive, financial and economic data and operating plans, strategies or beliefs as of the date of this news release, but involve known and unknown risks, uncertainties, assumptions and other factors that may cause the actual results, performance or achievements of Assure to be materially different from any future results, performance or achievements expressed or implied by the forward-looking information. Such factors may be based on information currently available to Assure, including information obtained from third-party industry analysts and other third-party sources, and are based on management's current expectations or beliefs regarding future growth, results of operations, future capital (including the amount, nature and sources of funding thereof) and expenditures. Any and all forward-looking information contained in this press release is expressly qualified by this cautionary statement.

Investors are cautioned that, except as disclosed in the Filing Statement any information released or received with respect to the reverse take-over may not be accurate or complete and should not be relied upon. Trading in the securities of the Corporation should be considered highly speculative.

Neither the TSX Venture Exchange nor its Regulation Services Provider (as that term is defined in the policies of the TSX Venture Exchange) accepts responsibility for the adequacy or accuracy of this release.

The securities of the Corporation have not been and will not be registered under the United States Securities Act of 1933, as amended and may not be offered or sold in the United States absent registration or an applicable exemption from the registration requirement. This press release shall not constitute an offer to sell or the solicitation of an offer to buy nor shall there be any sale of the securities in any jurisdiction in which such offer, solicitation or sale would be unlawful.

Contacts

Matthew Willer, President
Assure Holdings
(720) 287-3093
Matthew.Willer@assureIOM.com

Cody Slach, Managing Director
Liolios Investor Relations
(949) 574-3860
IOM@Liolios.com

           
ASSURE HOLDINGS INC.
               
Consolidated Statements of Financial Position        
(in United States Dollars)          
          September 30, 2017 
(unaudited)
  December 31, 2016
(audited)
  ASSETS            
  Current assets            
  Cash       $ 776,835   $ 88,883
  Accounts receivable, net       12,436,547     4,328,551
  Deferred share issue costs       -     123,757
  Prepaid expenses         244,109     -
  Total current assets       13,457,489     4,541,191
  Equity method investments       2,541,063     703,363
  Due from related parties       581,019     23,450
  Deferred tax asset       -     164,778
  Equipment and furniture, net       354,247     265,657
  Total assets       $ 16,933,818   $ 5,698,439
               
  LIABILITIES AND SHAREHOLDERS' EQUITY        
  LIABILITIES            
  Current            
  Accounts payable and accrued liabilities   $ 2,179,019   $ 817,928
  Current portion of finance leases       96,195     44,370
  Current income taxes payable       1,301,723     504,023
  Note payable          -     184,658
  Due to related parties       362,136     164,039
  Total current liabilities       3,939,073     1,715,018
  Finance leases, net of current portion     212,552     131,396
  Provision for fair value of broker warrants     948,070     -
  Deferred tax liability       346,214     -
  Total liabilities         5,445,909     1,846,414
  SHAREHOLDERS' EQUITY          
  Capital stock         678,630     675,556
  Additional paid-in capital       2,507,439     -
  Contributed surplus       374,547     324,547
  Retained earnings         7,927,293     2,851,922
  Total shareholders' equity       11,487,909     3,852,025
  Total liabilities and shareholders' equity   $ 16,933,818   $ 5,698,439
               

 

ASSURE HOLDINGS INC.
                         
Consolidated Statements of Operations and Retained Earnings            
(in United States Dollars)                    
          Nine months ended
September 30, 2017

(unaudited)
  Nine months ended
September 30, 2016

(unaudited)
  Three months ended
September 30, 2017

(unaudited)
  Three months ended
September 30, 2016

(unaudited)
 
Revenue                        
Out-of-Network fees         $ 11,456,850     $ 2,504,000     $ 3,706,503     $ 1,712,000    
Contract fees           287,648       116,201       96,765       73,680    
Total revenue           11,744,498       2,620,201       3,803,268       1,785,681    
Cost of revenues           1,736,354       454,696       573,884       312,219    
Gross margin           10,008,144       2,165,505       3,229,384       1,473,461    
Operating expenses                        
General and administrative           2,388,338       107,848       686,923       70,374    
Depreciation           150,026       11,127       47,058       -    
Sales and marketing           612,974       19,333       395,738       17,549    
Total operating expenses           3,151,338       138,307       1,129,719       87,922    
Earnings (loss) from operations           6,856,806       2,027,198       2,099,665       1,385,539    
Other income/(expenses)                        
Earnings from equity method investments           1,977,717       330,379       521,465       21,684    
Provision for broker warrant fair value           (904,240 )     -       (904,240 )     -    
Interest, net           (33,738 )     (6,174 )     (10,960 )     (4,358 )  
Total other income/(expenses)           1,039,739       324,205       (393,734 )     17,327    
Income before income taxes           7,896,545       2,351,403       1,705,931       1,402,866    
Income taxes           1,209,809       -       399,297       -    
Net income         $ 6,686,736     $ 2,351,403     $ 1,306,634     $ 1,402,866    
Basic earnings per common share         $ 0.22     $ 0.10     $ 0.03     $ 0.06    
Fully diluted earnings per common share         $ 0.20     $ 0.09     $ 0.03     $ 0.05    

 

           
ASSURE HOLDINGS INC.
           
Reconciliation from Reported Net Income to Adjusted EBITDA          
(in United States Dollars)              
  Nine months ended
September 30, 2017
(unaudited)
  Nine months ended
September 30, 2016
(unaudited)
  Three months ended
September 30, 2017
(unaudited)
  Three months ended
September 30, 2016
(unaudited)
Reported net income $ 6,686,736     $ 2,351,403     $ 1,306,634     $ 1,402,866  
Interest   33,738       6,174       10,960       4,358  
Taxes   1,209,809       -       399,297       -  
Depreciation   150,026       11,127       47,058       -  
Share compensation   50,000       -       -       -  
Provision for broker warrant fair value   904,240       -       904,240       -  
Earnings from equity method investments   (1,977,717 )     (330,379 )     (521,465 )     (21,684 )
Adjusted EBITDA $ 7,056,832     $ 2,038,325     $ 2,146,724     $ 1,385,540  
               

Source: Assure Holdings Corp.