CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS - USD ($) $ in Thousands |
3 Months Ended | 6 Months Ended | 9 Months Ended | 12 Months Ended | |||
|---|---|---|---|---|---|---|---|
Mar. 31, 2024 |
Jun. 30, 2023 |
Mar. 31, 2023 |
Jun. 30, 2023 |
Sep. 30, 2023 |
Dec. 31, 2023 |
Dec. 31, 2022 |
|
| Revenue | $ 9 | $ 1,162 | $ 115 | $ 4,714 | $ 255 | $ 471 | |
| Cost of revenues | 475 | 679 | 2,449 | 2,532 | |||
| Gross margin | (466) | (2,240) | (564) | (2,804) | (2,194) | (2,061) | |
| Operating expenses (income) | |||||||
| General and administrative | 3,911 | 3,211 | 3,211 | 6,422 | $ 9,961 | 13,524 | 15,065 |
| Depreciation and amortization | 2 | 6 | 9 | ||||
| Gain on settlement of account payable | (181) | (1,665) | |||||
| Total operating expenses | 3,730 | 3,461 | 3,213 | 6,674 | 10,051 | 17,888 | 19,984 |
| Loss from operations | (4,196) | (5,701) | (3,777) | (9,478) | (12,204) | (20,082) | (22,045) |
| Other income (expenses) | |||||||
| Income from equity method investments | 25 | 43 | 39 | ||||
| Gain on settlement of accounts payable | 181 | 1,665 | |||||
| Interest income | 11 | ||||||
| Interest expense | (527) | (501) | (2,031) | (1,639) | |||
| Other income (expense), net | 156 | 58 | 557 | ||||
| Accretion expense (Note 6) | (102) | (170) | (681) | (681) | |||
| Total other income (expense), net | (473) | (588) | (2,101) | (616) | |||
| Loss from continuing operations before income taxes | (4,669) | (6,044) | (4,365) | (10,409) | (13,848) | (22,183) | (22,661) |
| Income tax benefit on continuing operations | 8 | 796 | 804 | (788) | 736 | (202) | |
| Loss from continuing operations | (4,669) | (3,569) | (13,060) | (21,447) | (22,863) | ||
| Income from discontinued operations, net of tax | 908 | 425 | (3,575) | (4,631) | (7,249) | ||
| Net loss | $ (3,761) | $ (6,052) | $ (3,144) | $ (9,196) | $ (16,635) | $ (26,078) | $ (30,112) |
| Loss per share | |||||||
| Loss from continuing operations, basic | $ (0.67) | $ (3.38) | $ (5.01) | $ (30.42) | |||
| Loss from continuing operations, diluted | (0.67) | (3.38) | (5.01) | (30.42) | |||
| Discontinued operations, basic and diluted | |||||||
| Loss from discontinued operations, basic | 0.13 | 0.40 | (1.08) | (9.64) | |||
| Loss from discontinued operations, diluted | 0.13 | 0.40 | (1.08) | (9.64) | |||
| Loss per share, basic | (0.54) | $ (1.87) | (2.98) | $ (4.69) | $ (4.78) | (6.10) | (40.06) |
| Loss per share, diluted | $ (0.54) | $ (1.87) | $ (2.98) | $ (4.69) | $ (4.78) | $ (6.10) | $ (40.06) |
| Weighted average number of shares used in per share calculation - basic | 6,999,879 | 3,232,345 | 1,054,933 | 2,149,777 | 3,480,014 | 4,276,820 | 751,659 |
| Weighted average number of shares used in per share calculation - diluted | 6,999,879 | 3,232,345 | 1,054,933 | 2,149,777 | 3,480,014 | 4,276,820 | 751,659 |
| Professional services | |||||||
| Revenue | $ 458 | $ 2,332 | |||||
| X | ||||||||||
- Definition The amount of gain on forgiveness of paycheck protection program loan. No definition available.
|
| X | ||||||||||
- Definition Amount of other nonoperating income (expense), primarily related to the settlement of amounts due from MSAs and PEs related to the termination of those agreements. No definition available.
|
| X | ||||||||||
- Definition Amount, excluding tax collected from customer, of revenue (revenue adjustments) from satisfaction of performance obligation by transferring promised good or service to customer. Tax collected from customer is tax assessed by governmental authority that is both imposed on and concurrent with specific revenue-producing transaction, including, but not limited to, sales, use, value added and excise. No definition available.
|
| X | ||||||||||
- Definition Amount recognized for the passage of time, typically for liabilities, that have been discounted to their net present values. Excludes accretion associated with asset retirement obligations. Reference 1: http://www.xbrl.org/2003/role/exampleRef
|
| X | ||||||||||
- Definition The aggregate cost of goods produced and sold and services rendered during the reporting period. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
| X | ||||||||||
- Definition The current period expense charged against earnings on long-lived, physical assets not used in production, and which are not intended for resale, to allocate or recognize the cost of such assets over their useful lives; or to record the reduction in book value of an intangible asset over the benefit period of such asset; or to reflect consumption during the period of an asset that is not used in production. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
| X | ||||||||||
- Definition Per basic share amount, after tax, of income (loss) from the day-to-day business activities of the discontinued operation. No definition available.
|
| X | ||||||||||
- Definition Per diluted share amount, after tax, of income (loss) from the day-to-day business activities of the discontinued operation. No definition available.
|
| X | ||||||||||
- References No definition available.
|
| X | ||||||||||
- Definition The amount of net income (loss) for the period per each share of common stock or unit outstanding during the reporting period. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
| X | ||||||||||
- Definition The amount of net income (loss) for the period available to each share of common stock or common unit outstanding during the reporting period and to each share or unit that would have been outstanding assuming the issuance of common shares or units for all dilutive potential common shares or units outstanding during the reporting period. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
| X | ||||||||||
- Definition The aggregate total of expenses of managing and administering the affairs of an entity, including affiliates of the reporting entity, which are not directly or indirectly associated with the manufacture, sale or creation of a product or product line. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
| X | ||||||||||
- Definition Aggregate revenue less cost of goods and services sold or operating expenses directly attributable to the revenue generation activity. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
| X | ||||||||||
- Definition Amount of income (loss) from continuing operations, including income (loss) from equity method investments, before deduction of income tax expense (benefit), and income (loss) attributable to noncontrolling interest. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
| X | ||||||||||
- Definition Amount after tax of income (loss) from continuing operations including portion attributable to the noncontrolling interest. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
| X | ||||||||||
- Definition The amount of net income (loss) from continuing operations per each share of common stock or unit outstanding during the reporting period. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
| X | ||||||||||
- Definition The amount of net income (loss) derived from continuing operations during the period available to each share of common stock or common unit outstanding during the reporting period and to each share or unit that would have been outstanding assuming the issuance of common shares or units for all dilutive potential common shares or units outstanding during the reporting period. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
| X | ||||||||||
- References No definition available.
|
| X | ||||||||||
- Definition Amount after tax of income (loss) from a discontinued operation including the portion attributable to the noncontrolling interest. Includes, but is not limited to, the income (loss) from operations during the phase-out period, gain (loss) on disposal, gain (loss) for reversal of write-down (write-down) to fair value, less cost to sell, and adjustments to a prior period gain (loss) on disposal. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
| X | ||||||||||
- Definition Amount of income (loss) for proportionate share of equity method investee's income (loss). Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
| X | ||||||||||
- Definition Amount of current income tax expense (benefit) and deferred income tax expense (benefit) pertaining to continuing operations. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
| X | ||||||||||
- Definition The portion of profit or loss for the period, net of income taxes, which is attributable to the parent. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
| X | ||||||||||
- Definition The aggregate amount of income or expense from ancillary business-related activities (that is to say, excluding major activities considered part of the normal operations of the business). Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
| X | ||||||||||
- References No definition available.
|
| X | ||||||||||
- Definition Generally recurring costs associated with normal operations except for the portion of these expenses which can be clearly related to production and included in cost of sales or services. Includes selling, general and administrative expense. No definition available.
|
| X | ||||||||||
- References No definition available.
|
| X | ||||||||||
- Definition The net result for the period of deducting operating expenses from operating revenues. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
| X | ||||||||||
- Definition Amount of expense related to nonoperating activities, classified as other. Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
|
| X | ||||||||||
- Definition Amount of income related to nonoperating activities, classified as other. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
| X | ||||||||||
- Definition The average number of shares or units issued and outstanding that are used in calculating diluted EPS or earnings per unit (EPU), determined based on the timing of issuance of shares or units in the period. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
| X | ||||||||||
- Definition Number of [basic] shares or units, after adjustment for contingently issuable shares or units and other shares or units not deemed outstanding, determined by relating the portion of time within a reporting period that common shares or units have been outstanding to the total time in that period. Reference 1: http://www.xbrl.org/2003/role/disclosureRef
|
| X | ||||||||||
- Details
|