Quarterly report pursuant to Section 13 or 15(d)

CONDENSED CONSOLIDATED BALANCE SHEETS

v3.22.1
CONDENSED CONSOLIDATED BALANCE SHEETS - USD ($)
$ in Thousands
Mar. 31, 2022
Dec. 31, 2021
Current assets    
Cash $ 1,661 $ 4,020
Accounts receivable, net 26,459 27,810
Income tax receivable 157 136
Other current assets 399 151
Due from MSAs 5,952 5,886
Total current assets 34,628 38,003
Equity method investments 495 525
Fixed assets 81 85
Operating lease right of use asset 876 956
Finance lease right of use asset 701 743
Intangibles, net 3,536 3,649
Goodwill 4,448 4,448
Total assets 44,765 48,409
Current liabilities    
Accounts payable and accrued liabilities 2,661 2,194
Current portion of debt   515
Current portion of lease liability 743 702
Current portion of acquisition debt 306 306
Total current liabilities 3,710 3,717
Lease liability, net of current portion 1,350 1,482
Debt, net of current portion 12,207 13,169
Acquisition liability 408 459
Fair value of stock option liability 2 25
Deferred income taxes, net 264 601
Total liabilities 17,941 19,453
Commitments and contingencies (Note 8)
SHAREHOLDERS' EQUITY    
Common stock: $0.001 par value; 180,000,000 shares authorized; 12,919,666 and 12,918,866 shares issued and outstanding, as of March , 31, 2022 and December 31, 2021, respectively 13 13
Additional paid-in capital 43,714 43,387
Accumulated deficit (16,903) (14,444)
Total shareholders' equity 26,824 28,956
Total liabilities and shareholders' equity $ 44,765 $ 48,409