Quarterly report pursuant to Section 13 or 15(d)

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

v3.22.1
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2022
Mar. 31, 2021
Cash flows from operating activities    
Net loss $ (2,459) $ (1,231)
Adjustments to reconcile net loss to net cash used in operating activities    
(Income) loss from equity method investments (5) 23
Stock-based compensation 323 279
Depreciation and amortization 258 285
Amortization of debt issuance costs 40  
Provision for stock option fair value (23) 3
Gain on Payroll Protection Program loan (1,665)  
Accretion expense 170 95
Change in operating assets and liabilities    
Accounts receivable, net 1,351 (745)
Prepaid expenses (248) (151)
Right of use assets 80 (216)
Accounts payable and accrued liabilities 467 62
Due from MSAs (66) (213)
Lease liability (171) 120
Income taxes (358) (427)
Other assets and liabilities (15) (24)
Net cash used in operating activities (2,321) (2,140)
Cash flows from investing activities    
Purchase of fixed assets (26)  
Net cash paid for acquisitions (51)  
Distributions received from equity method investments 35 169
Net cash provided by (used in) investing activities (42) 169
Cash flows from financing activities    
Proceeds from exercise of stock options 4  
Proceeds from Paycheck Protection Program   1,665
Net cash provided by financing activities 4 1,665
Increase (decrease) in cash (2,359) (306)
Cash at beginning of period 4,020 4,386
Cash at end of period 1,661 4,080
Supplemental cash flow information    
Interest paid 410 196
Supplemental non-cash flow information    
Purchase of equipment with finance leases $ 79 $ 273