Quarterly report pursuant to Section 13 or 15(d)

SHARE CAPITAL (Tables)

v3.21.2
SHARE CAPITAL (Tables)
6 Months Ended
Jun. 30, 2021
SHARE CAPITAL  
Schedule of stock options activity

Options Outstanding

    

    

Weighted

    

Weighted

    

Average

Average

Number of

Exercise

Remaining

Aggregate

Shares Subject

Price Per

Contractual

Intrinsic Value

to Options

Share

Life (in years)

(in thousands)

Balance at December 31, 2020

 

3,743,000

$

1.05

4.00

Options granted

 

1,740,000

1.06

Options exercised

 

Options canceled / expired

 

(362,500)

1.20

Balance at June 30, 2021

 

5,120,500

1.03

 

3.87

 

$

5,123

Vested and exercisable at June 30, 2021

 

2,869,167

0.96

 

3.60

 

$

2,599

Schedule of stock options outstanding and exercisable

Options Outstanding

Options Exercisable

    

Weighted

    

    

    

Average

Weighted

Weighted

Remaining

Average

Average

Number of

Contractual

Exercise Price

Number

Exercise Price

Outstanding

Life (in years)

Per Share

Exercisable

Per Share

1,000,000

 

4.16

$

0.05

 

1,000,000

$

0.05

60,000

 

1.32

$

2.80

 

60,000

$

2.80

75,000

 

6.55

$

1.80

 

75,000

$

1.80

425,000

 

2.25

$

1.80

 

368,333

$

1.80

734,000

 

2.55

$

1.56

 

538,267

$

1.56

434,000

 

3.27

$

1.28

 

260,400

$

1.28

200,000

4.16

$

0.90

66,667

$

0.90

465,000

 

4.45

$

0.97

 

155,000

$

0.97

1,577,500

4.59

$

1.06

315,500

$

1.06

150,000

4.78

$

1.12

30,000

$

1.12

5,120,500

 

3.87

$

1.03

 

2,869,167

$

0.96

Schedule of assumptions were used to determine fair value of the awards

Expected life (in years)

 

5.0

 

Risk-free interest rate

 

0.4

%  

Dividend yield

 

%  

Expected volatility

 

91

%  

Schedule of warrants

    

Number of Warrants outstanding

Balance at December 31, 2020

 

18,325,028

Debenture, warrants issued (Note 4)

 

1,375,000

Balance at June 30, 2021

 

19,700,028