Quarterly report pursuant to Section 13 or 15(d)

DEBT - Debt Obligations (Details)

v3.21.2
DEBT - Debt Obligations (Details)
1 Months Ended
Jun. 10, 2021
USD ($)
D
Jul. 31, 2021
Jun. 30, 2021
USD ($)
Jun. 09, 2021
$ / shares
shares
Mar. 31, 2021
USD ($)
Dec. 31, 2020
USD ($)
Debt            
Total debt     $ 10,301,000     $ 6,351,000
Less: Current portion           (4,100,000)
Long-term debt     10,301,000     2,251,000
Face amount     3,450,000     3,450,000
Commitment fee (in percent) 2.25%          
Commitment fee $ 248,000          
Common share purchase warrants | shares       1,375,000    
Shares per warrant | shares       1    
Warrant exercise price (in dollars per share) | $ / shares       $ 1.51    
Term of warrants       48 months    
Central Bank line of credit            
Debt            
Total           1,978,000
Senior Term Loan            
Debt            
Maximum borrowing capacity 6,000,000          
Senior Revolving Loan            
Debt            
Maximum borrowing capacity $ 2,000,000          
Number of business days prior to written notice of prepayment | D 10          
Minimum prepayment advances outstanding $ 250          
Percentage of aggregate advances outstanding 25.00%          
Term of of written notice of company's intention to prepay 30 days          
Term of interest 12 months          
Senior Term Acquisition Line            
Debt            
Maximum borrowing capacity $ 3,000,000          
Central Bank Debt PPP promissory note            
Debt            
Total     1,665,000     4,100,000
Central Bank promissory note            
Debt            
Total           2,122,000
PPP promissory note            
Debt            
Total     1,665,000      
Face amount         $ 1,700,000  
Convertible debenture            
Debt            
Less: fair value ascribed to conversion feature and warrants     (1,523,000)     (1,523,000)
Plus: accretion of implied interest     513,000     324,000
Total     2,440,000     $ 2,251,000
Centurion debenture            
Debt            
Less: fair value ascribed to conversion feature and warrants     (1,204,000)      
Plus: accretion of implied interest     25,000      
Less: net debt issuance costs     (625,000)      
Total     6,196,000      
Face amount     $ 8,000,000      
Debenture with Maturity Date of June 9, 2025            
Debt            
Face amount $ 11,000,000          
Bearing interest rate 9.50%          
Interest rate during period   1.50%        
Interest on over due interest 3.00%          
Royal Bank of Canada Prime Rate | Debenture with Maturity Date of June 9, 2025            
Debt            
Variable rate 7.05%