General form of registration statement for all companies including face-amount certificate companies

CONSOLIDATED STATEMENTS OF OPERATIONS

v3.22.4
CONSOLIDATED STATEMENTS OF OPERATIONS - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended 12 Months Ended
Sep. 30, 2022
Dec. 31, 2021
Sep. 30, 2021
Jun. 30, 2021
Mar. 31, 2021
Dec. 31, 2020
Sep. 30, 2020
Jun. 30, 2020
Mar. 31, 2020
Sep. 30, 2022
Sep. 30, 2021
Dec. 31, 2021
Dec. 31, 2020
Revenue                          
Revenue $ 6,204 $ 9,659 $ 8,546 $ 6,222 $ 4,765 $ 5,964 $ 3,963 $ (10,736) $ 4,333 $ 12,550 $ 19,533 $ 29,192 $ 3,524
Cost of revenues 3,685   4,254             11,564 9,956 14,318 7,912
Gross margin 2,519   4,292             986 9,577 14,874 (4,388)
Operating expenses                          
General and administrative 3,340   3,180             11,177 10,275 14,805 9,592
Sales and marketing 198   247             688 748 1,082 1,209
Depreciation and amortization 243   293             761 965 1,114 1,014
Total operating expenses 3,781   3,720             12,626 11,988 17,001 11,815
(Loss) income from operations (1,262)   572             (11,640) (2,411) (2,127) (16,203)
Other income (expenses)                          
Income from equity method investments 9   139             18 136 225 (1,194)
Gain on Paycheck Protection Program loan forgiveness                   1,665     1,211
Gain on extinguishment of acquisition debt                         188
Other income (expense), net (37)   (27)             29 (29) (46) 89
Accretion expense (170)   (171)             (511) (386) (556) (782)
Interest expense, net (471)   (264)             (1,317) (500) 1,081 530
Total other expense (669)   (323)             (116) (779) (1,458) (1,018)
Loss before income taxes (1,931) $ (395) 249 $ (1,781) $ (1,658) $ (114) $ (1,344) $ (15,284) $ (479) (11,756) (3,190) (3,585) (17,221)
Income tax benefit 498   (158)             3,138 743 829 2,185
Net (loss) income $ (1,433)   $ 91             $ (8,618) $ (2,447) $ (2,756) $ (15,036)
Loss per share                          
Basic $ (0.09)   $ 0.01             $ (0.63) $ (0.21) $ (0.24) $ (2.07)
Diluted $ (0.09)   $ 0.01             $ (0.63) $ (0.21) $ (0.24) $ (2.07)
Weighted average number of shares used in per share calculation - basic 15,220,948   11,838,032             13,686,686 11,528,371 11,725,422 7,246,625
Weighted average number of shares used in per share calculation - diluted 15,220,948   15,724,103             13,686,686 11,528,371 11,725,422 7,246,625
Technical services                          
Revenue                          
Revenue $ 1,190   $ 4,421             $ 2,653 $ 11,649 $ 13,527 $ 1,347
Professional services                          
Revenue                          
Revenue 4,278   2,738             7,605 3,704 12,330 (3,172)
Other.                          
Revenue                          
Revenue $ 736   $ 1,387             $ 2,292 $ 4,180 $ 3,335 $ 5,349