General form of registration statement for all companies including face-amount certificate companies

DEBT - Debt Obligations (Details)

v3.22.4
DEBT - Debt Obligations (Details)
1 Months Ended 3 Months Ended 9 Months Ended 12 Months Ended
Jun. 10, 2021
USD ($)
D
Jul. 31, 2021
Jan. 31, 2019
USD ($)
Sep. 30, 2022
USD ($)
Sep. 30, 2021
USD ($)
Sep. 30, 2022
USD ($)
Sep. 30, 2021
USD ($)
Dec. 31, 2021
USD ($)
Dec. 31, 2020
USD ($)
Dec. 31, 2018
USD ($)
Jun. 09, 2021
$ / shares
shares
Mar. 31, 2021
USD ($)
Dec. 01, 2020
$ / shares
shares
Jun. 30, 2020
$ / shares
Apr. 30, 2020
USD ($)
$ / shares
shares
Nov. 22, 2019
$ / shares
Debt                                
Face amount                             $ 1,700,000  
Total debt       $ 12,628,000   $ 12,628,000   $ 13,684,000 $ 6,351,000              
Less: current portion of debt               (515,000) (4,100,000)              
Long-term debt       12,628,000   12,628,000   13,169,000 2,251,000              
Common share purchase warrants | shares                     275,000          
Shares per warrant | shares                     1   1      
Warrant exercise price (in dollars per share) | $ / shares                     $ 7.55   $ 3.90 $ 5.65 $ 5.00  
Term of warrants                     48 months   5 years      
Interest expense       324,000 $ 190,000 1,093,000 $ 456,000                  
Central Bank line of credit                                
Debt                                
Maximum borrowing capacity     $ 1,000,000             $ 1,000,000            
Interest expense               99,000 138,000              
Senior Term Loan                                
Debt                                
Maximum borrowing capacity $ 6,000,000                              
Senior Revolving Loan                                
Debt                                
Maximum borrowing capacity $ 2,000,000                              
Number of business days prior to written notice of prepayment | D 10                              
Minimum prepayment advances outstanding $ 250,000                              
Percentage of aggregate advances outstanding 25.00%                              
Term of of written notice of company's intention to prepay 30 days                              
Term of interest 12 months                              
Senior Term Acquisition Line                                
Debt                                
Maximum borrowing capacity $ 3,000,000                              
Central Bank Debt PPP promissory note                                
Debt                                
Total               1,687,000 4,100,000              
Paycheck Protection Program loan                                
Debt                                
Total       0   0   1,687,000                
Face amount                       $ 1,700,000        
Total debt               1,687,000                
Fair value of debt               1,687,000                
Bearing interest rate                       1.00%        
Centurion debenture                                
Debt                                
Total       11,000,000   11,000,000   11,000,000                
Less: fair value ascribed to conversion feature and warrants       (1,204,000)   (1,204,000)   (1,204,000)                
Plus: accretion of implied interest               176,000                
Less: net debt issuance costs       (427,000)   (427,000)   (547,000)                
Total debt       9,771,000   9,771,000   9,425,000                
Fair value of debt               11,000,000                
Commitment fee (in percent) 2.25%                              
Commitment fee $ 248,000                              
Interest expense       $ 324,000 $ 190,000 $ 872,000 $ 236,000 456,000                
Debenture with Maturity Date of June 9, 2025                                
Debt                                
Face amount $ 11,000,000                              
Bearing interest rate 9.50%                              
Interest rate during period   1.50%                            
Interest on over due interest 3.00%                              
LIBOR | Central Bank line of credit                                
Debt                                
Variable rate     3.50%                          
Royal Bank of Canada Prime Rate | Central Bank line of credit                                
Debt                                
Variable rate                   3.50%            
Royal Bank of Canada Prime Rate | Debenture with Maturity Date of June 9, 2025                                
Debt                                
Variable rate 7.05%                              
Central Bank | Central Bank line of credit                                
Debt                                
Total                 1,978,000              
Promissory note | Central Bank                                
Debt                                
Total                 2,122,000              
Convertible Debt                                
Debt                                
Total               2,572,000 2,251,000              
Face amount               3,450,000 3,450,000              
Less: principal converted to common shares               (60,000)                
Less: fair value ascribed to conversion feature and warrants               (1,523,000) (1,523,000)              
Plus: accretion of implied interest               705,000 324,000              
Total debt               2,572,000                
Fair value of debt               3,390,000                
Bearing interest rate                             9.00% 9.00%
Common share purchase warrants | shares                             72  
Warrant exercise price (in dollars per share) | $ / shares                             $ 9.50 $ 9.50
Term of warrants                             3 years  
Interest expense               $ 474,000 $ 286,000