General form of registration statement for all companies including face-amount certificate companies

CONSOLIDATED BALANCE SHEETS

v3.23.3
CONSOLIDATED BALANCE SHEETS - USD ($)
$ in Thousands
Jun. 30, 2023
Mar. 31, 2023
Dec. 31, 2022
Jun. 30, 2022
Mar. 31, 2022
Dec. 31, 2021
Dec. 31, 2020
Current assets              
Cash $ 3,149   $ 905     $ 4,020  
Accounts receivable, net 9,088   15,143     27,810  
Income tax receivable     140     136  
Other current assets 960   340     151  
Due from MSAs 4,706   5,006     5,886  
Total current assets 17,903   21,394     38,003  
Equity method investments 278   310     525 $ 608
Fixed assets 57   76     85  
Operating lease right of use asset, net 561   672     956  
Finance lease right of use asset, net 230   382     743  
Intangibles, net 195   390     3,649  
Goodwill 1,025   1,025     4,448  
Total assets 20,249   24,249     48,409  
Current liabilities              
Accounts payable and accrued liabilities 3,427   2,919     2,194  
Current portion of debt 2,620   965     515  
Current portion of lease liability 542   550     702  
Current portion of acquisition liability 306   306     306  
Other current liabilities     231        
Total current liabilities 6,895   4,971     3,717  
Lease liability, net of current portion 694   964     1,482  
Debt, net of current portion 10,638   11,874     13,169  
Acquisition liability 77   179     459  
Fair value of stock option liability           25  
Deferred tax liability, net 617   796     601  
Total liabilities 18,921   18,784     19,453  
Commitments and contingencies (Note 16)        
SHAREHOLDERS' EQUITY              
Common stock: $0.001 par value; 9,000,000 shares authorized; 1,051,098 and 645,943 shares issued and outstanding, as of December 31, 2022 and 2021, respectively 26   21     13  
Additional paid-in capital 55,434   50,000     43,387  
Accumulated deficit (54,132)   (44,556)     (14,444)  
Total shareholders' equity 1,328 $ 1,441 5,465 $ 22,347 $ 26,824 28,956 $ 19,209
Total liabilities and shareholders' equity $ 20,249   $ 24,249     $ 48,409