General form of registration statement for all companies including face-amount certificate companies

DEBT - Debt Obligations (Details)

v3.23.3
DEBT - Debt Obligations (Details)
1 Months Ended 4 Months Ended
Jun. 10, 2021
USD ($)
D
Nov. 22, 2019
$ / shares
Jul. 31, 2021
Jun. 30, 2021
USD ($)
$ / shares
shares
Apr. 30, 2020
USD ($)
$ / shares
shares
Jun. 30, 2023
USD ($)
Dec. 31, 2022
USD ($)
Jan. 31, 2022
USD ($)
Dec. 31, 2021
USD ($)
Jun. 09, 2021
$ / shares
shares
Mar. 31, 2021
USD ($)
Debt                      
Face amount         $ 1,700,000            
Total debt           $ 13,258,000 $ 12,839,000   $ 13,684,000    
Less: current portion of debt           (2,620,000) (965,000)   (515,000)    
Long-term debt           10,638,000 11,874,000   13,169,000    
Common share purchase warrants | shares                   13,750  
Shares per warrant | shares                   1  
Term of warrants                   48 months  
Warrant exercise price (in dollars per share) | $ / shares         $ 100.00         $ 151.00  
Senior Term Loan                      
Debt                      
Maximum borrowing capacity $ 6,000,000                    
Senior Revolving Loan                      
Debt                      
Maximum borrowing capacity $ 2,000,000                    
Number of business days prior to written notice of prepayment | D 10                    
Minimum prepayment advances outstanding $ 250,000                    
Percentage of aggregate advances outstanding 25.00%                    
Term of of written notice of company's intention to prepay 30 days                    
Term of interest 12 months                    
Senior Term Acquisition Line                      
Debt                      
Maximum borrowing capacity $ 3,000,000                    
Central Bank Debt PPP promissory note                      
Debt                      
Total                 1,687,000    
Paycheck Protection Program loan                      
Debt                      
Total               $ 0      
Face amount                     $ 1,700,000
Bearing interest rate                     1.00%
Convertible Debt                      
Debt                      
Total           3,390,000          
Face amount           3,450,000 3,450,000        
Less: principal converted to common shares           (60,000) (60,000)        
Less: fair value ascribed to conversion feature and warrants           (1,523,000) (1,523,000)        
Plus: accretion of implied interest           1,277,000 1,086,000        
Total debt           3,144,000 2,953,000        
Centurion debenture                      
Debt                      
Total             11,000,000   11,000,000    
Face amount           11,000,000 11,000,000        
Less: fair value ascribed to conversion feature and warrants           (1,204,000) (1,204,000)   (1,204,000)    
Plus: accretion of implied interest           626,000 476,000   176,000    
Less: net debt issuance costs           (308,000) (386,000)   (547,000)    
Total debt           $ 10,114,000 9,886,000   9,425,000    
Commitment fee (in percent) 2.25%                    
Commitment fee $ 248,000                    
Debenture with Maturity Date of June 9, 2025                      
Debt                      
Face amount $ 11,000,000                    
Bearing interest rate 9.50%                    
Interest rate during period     1.50%                
Interest on over due interest 3.00%                    
Debenture with Maturity Date of June 9, 2025 | Credit Facility dated March 8, 2021                      
Debt                      
Bearing interest rate       9.50%              
Royal Bank of Canada Prime Rate | Debenture with Maturity Date of June 9, 2025                      
Debt                      
Variable rate 7.05%                    
Royal Bank of Canada Prime Rate | Debenture with Maturity Date of June 9, 2025 | Credit Facility dated March 8, 2021                      
Debt                      
Variable rate       7.05%              
Centurion Debt | Credit Facility dated March 8, 2021                      
Debt                      
Face amount       $ 8,000,000.0              
Fair value of debt       $ 6,800,000              
Term of debt       4 years              
Debt Instrument, Covenant Compliance       Under the terms and conditions of the debt arrangement, Centurion modified their debt covenant calculations to allow bad debt expense to be excluded.  The Company’s was not in compliance with the debt covenants as of June 30, 2023. However, on August 11, 2023, the Company received a debt covenant waiver effective June 30, 2023. The Company expects similar waivers will be required from Centurion in future periods.                
Centurion Debt | Senior Term Loan                      
Debt                      
Maximum borrowing capacity       $ 6,000,000              
Number of warrants issued | shares       13,750              
Warrant exercise price (in dollars per share) | $ / shares       $ 7.55              
Centurion Debt | Senior Revolving Loan                      
Debt                      
Maximum borrowing capacity       $ 2,000,000              
Centurion Debt | Senior Term Acquisition Line                      
Debt                      
Maximum borrowing capacity       3,000,000              
Centurion Debt | Debenture with Maturity Date of June 9, 2025                      
Debt                      
Face amount       11,000,000              
Centurion Debt | Warrants | Credit Facility dated March 8, 2021                      
Debt                      
Fair value of debt       $ 1,200,000              
Convertible Debt                      
Debt                      
Total             3,390,000        
Face amount             3,450,000   3,450,000    
Less: principal converted to common shares             (60,000)   (60,000)    
Less: fair value ascribed to conversion feature and warrants             (1,523,000)   (1,523,000)    
Plus: accretion of implied interest             1,086,000   705,000    
Total debt             $ 2,953,000   $ 2,572,000    
Bearing interest rate   9.00%     9.00%            
Term of debt   4 years     4 years            
Common share purchase warrants | shares         72            
Term of warrants         3 years            
Warrant exercise price (in dollars per share) | $ / shares   $ 190.00     $ 190.00