General form of registration statement for all companies including face-amount certificate companies

DEBT - Debt Obligations (Details)

v3.23.3
DEBT - Debt Obligations (Details)
1 Months Ended 4 Months Ended
Jun. 10, 2021
USD ($)
D
Nov. 22, 2019
$ / shares
Jul. 31, 2021
Jun. 30, 2021
Apr. 30, 2020
USD ($)
$ / shares
shares
Jun. 30, 2023
USD ($)
Dec. 31, 2022
USD ($)
Jan. 31, 2022
USD ($)
Dec. 31, 2021
USD ($)
Jun. 09, 2021
$ / shares
shares
Mar. 31, 2021
USD ($)
Debt                      
Face amount         $ 1,700,000            
Total debt           $ 13,258,000 $ 12,839,000   $ 13,684,000    
Less: current portion of debt           (2,620,000) (965,000)   (515,000)    
Long-term debt           10,638,000 11,874,000   13,169,000    
Common share purchase warrants | shares                   13,750  
Shares per warrant | shares                   1  
Term of warrants                   48 months  
Warrant exercise price (in dollars per share) | $ / shares         $ 100.00         $ 151.00  
Senior Term Loan                      
Debt                      
Maximum borrowing capacity $ 6,000,000                    
Senior Revolving Loan                      
Debt                      
Maximum borrowing capacity $ 2,000,000                    
Number of business days prior to written notice of prepayment | D 10                    
Minimum prepayment advances outstanding $ 250,000                    
Percentage of aggregate advances outstanding 25.00%                    
Term of of written notice of company's intention to prepay 30 days                    
Term of interest 12 months                    
Senior Term Acquisition Line                      
Debt                      
Maximum borrowing capacity $ 3,000,000                    
Central Bank Debt PPP promissory note                      
Debt                      
Total                 1,687,000    
Paycheck Protection Program loan                      
Debt                      
Total               $ 0      
Face amount                     $ 1,700,000
Bearing interest rate                     1.00%
Centurion debenture                      
Debt                      
Total             11,000,000   11,000,000    
Face amount           11,000,000 11,000,000        
Less: fair value ascribed to conversion feature and warrants           (1,204,000) (1,204,000)   (1,204,000)    
Plus: accretion of implied interest           626,000 476,000   176,000    
Less: net debt issuance costs           (308,000) (386,000)   (547,000)    
Total debt           $ 10,114,000 9,886,000   9,425,000    
Commitment fee (in percent) 2.25%                    
Commitment fee $ 248,000                    
Debenture with Maturity Date of June 9, 2025                      
Debt                      
Face amount $ 11,000,000                    
Bearing interest rate 9.50%                    
Interest rate during period     1.50%                
Interest on over due interest 3.00%                    
Debenture with Maturity Date of June 9, 2025 | Credit Facility dated March 8, 2021                      
Debt                      
Bearing interest rate       9.50%              
Royal Bank of Canada Prime Rate | Debenture with Maturity Date of June 9, 2025                      
Debt                      
Variable rate 7.05%                    
Royal Bank of Canada Prime Rate | Debenture with Maturity Date of June 9, 2025 | Credit Facility dated March 8, 2021                      
Debt                      
Variable rate       7.05%              
Convertible Debt                      
Debt                      
Total             3,390,000        
Face amount             3,450,000   3,450,000    
Less: principal converted to common shares             (60,000)   (60,000)    
Less: fair value ascribed to conversion feature and warrants             (1,523,000)   (1,523,000)    
Plus: accretion of implied interest             1,086,000   705,000    
Total debt             $ 2,953,000   $ 2,572,000    
Bearing interest rate   9.00%     9.00%            
Term of debt   4 years     4 years            
Common share purchase warrants | shares         72            
Term of warrants         3 years            
Warrant exercise price (in dollars per share) | $ / shares   $ 190.00     $ 190.00